BL KASHYAP & SONS | OBEROI REALTY | BL KASHYAP & SONS/ OBEROI REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 30.4 | 86.5% | View Chart |
P/BV | x | 3.2 | 5.1 | 62.8% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
BL KASHYAP & SONS OBEROI REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
OBEROI REALTY Mar-24 |
BL KASHYAP & SONS/ OBEROI REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 1,586 | 5.6% | |
Low | Rs | 30 | 833 | 3.6% | |
Sales per share (Unadj.) | Rs | 55.2 | 123.6 | 44.6% | |
Earnings per share (Unadj.) | Rs | 2.3 | 53.0 | 4.4% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 54.3 | 5.1% | |
Dividends per share (Unadj.) | Rs | 0 | 8.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.0 | 380.8 | 5.8% | |
Shares outstanding (eoy) | m | 225.44 | 363.60 | 62.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 9.8 | 11.0% | |
Avg P/E ratio | x | 25.5 | 22.8 | 111.8% | |
P/CF ratio (eoy) | x | 21.3 | 22.3 | 95.7% | |
Price / Book Value ratio | x | 2.7 | 3.2 | 85.0% | |
Dividend payout | % | 0 | 15.1 | 0.0% | |
Avg Mkt Cap | Rs m | 13,402 | 439,804 | 3.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 1,024 | 213.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 44,958 | 27.7% | |
Other income | Rs m | 122 | 3,230 | 3.8% | |
Total revenues | Rs m | 12,568 | 48,188 | 26.1% | |
Gross profit | Rs m | 1,102 | 24,187 | 4.6% | |
Depreciation | Rs m | 104 | 475 | 21.8% | |
Interest | Rs m | 488 | 2,184 | 22.4% | |
Profit before tax | Rs m | 633 | 24,757 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 5,491 | 2.0% | |
Profit after tax | Rs m | 525 | 19,266 | 2.7% | |
Gross profit margin | % | 8.9 | 53.8 | 16.5% | |
Effective tax rate | % | 17.0 | 22.2 | 76.6% | |
Net profit margin | % | 4.2 | 42.9 | 9.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 127,459 | 8.2% | |
Current liabilities | Rs m | 7,587 | 32,733 | 23.2% | |
Net working cap to sales | % | 22.6 | 210.7 | 10.7% | |
Current ratio | x | 1.4 | 3.9 | 35.2% | |
Inventory Days | Days | 37 | 117 | 31.6% | |
Debtors Days | Days | 1,102 | 166 | 664.7% | |
Net fixed assets | Rs m | 2,818 | 67,147 | 4.2% | |
Share capital | Rs m | 225 | 3,636 | 6.2% | |
"Free" reserves | Rs m | 4,738 | 134,808 | 3.5% | |
Net worth | Rs m | 4,963 | 138,444 | 3.6% | |
Long term debt | Rs m | 343 | 21,920 | 1.6% | |
Total assets | Rs m | 13,216 | 194,606 | 6.8% | |
Interest coverage | x | 2.3 | 12.3 | 18.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 43.7% | |
Sales to assets ratio | x | 0.9 | 0.2 | 407.6% | |
Return on assets | % | 7.7 | 11.0 | 69.6% | |
Return on equity | % | 10.6 | 13.9 | 76.0% | |
Return on capital | % | 21.1 | 16.8 | 125.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 76 | 0.0% | |
Fx inflow | Rs m | 0 | 603 | 0.0% | |
Fx outflow | Rs m | 2 | 229 | 0.7% | |
Net fx | Rs m | -2 | 374 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 28,099 | 2.8% | |
From Investments | Rs m | -311 | -6,443 | 4.8% | |
From Financial Activity | Rs m | -803 | -20,345 | 3.9% | |
Net Cashflow | Rs m | -326 | 1,311 | -24.9% |
Indian Promoters | % | 61.7 | 67.7 | 91.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 30.4 | 6.2% | |
FIIs | % | 1.9 | 18.4 | 10.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 32.3 | 118.7% | |
Shareholders | 45,122 | 83,589 | 54.0% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS ANANT RAJ DB REALTY ASHIANA HOUSING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | OBEROI REALTY | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.11% | 0.85% | 2.62% |
1-Month | -12.09% | -0.83% | 0.41% |
1-Year | 5.85% | 40.54% | 42.55% |
3-Year CAGR | 42.31% | 29.70% | 25.62% |
5-Year CAGR | 46.25% | 30.85% | 29.93% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the OBEROI REALTY share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of OBEROI REALTY the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of OBEROI REALTY.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
OBEROI REALTY paid Rs 8.0, and its dividend payout ratio stood at 15.1%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of OBEROI REALTY.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.