BL KASHYAP & SONS | EMAMI REALTY | BL KASHYAP & SONS/ EMAMI REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | -3.1 | - | View Chart |
P/BV | x | 3.2 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS EMAMI REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
EMAMI REALTY Mar-24 |
BL KASHYAP & SONS/ EMAMI REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 152 | 58.5% | |
Low | Rs | 30 | 62 | 48.6% | |
Sales per share (Unadj.) | Rs | 55.2 | 16.2 | 339.9% | |
Earnings per share (Unadj.) | Rs | 2.3 | -32.5 | -7.2% | |
Cash flow per share (Unadj.) | Rs | 2.8 | -32.2 | -8.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.0 | -9.4 | -233.5% | |
Shares outstanding (eoy) | m | 225.44 | 37.84 | 595.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 6.6 | 16.4% | |
Avg P/E ratio | x | 25.5 | -3.3 | -776.7% | |
P/CF ratio (eoy) | x | 21.3 | -3.3 | -642.3% | |
Price / Book Value ratio | x | 2.7 | -11.3 | -23.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,402 | 4,044 | 331.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 168 | 1,299.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 615 | 2,024.9% | |
Other income | Rs m | 122 | 379 | 32.3% | |
Total revenues | Rs m | 12,568 | 993 | 1,265.4% | |
Gross profit | Rs m | 1,102 | -1,095 | -100.7% | |
Depreciation | Rs m | 104 | 12 | 842.2% | |
Interest | Rs m | 488 | 953 | 51.3% | |
Profit before tax | Rs m | 633 | -1,681 | -37.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | -450 | -23.9% | |
Profit after tax | Rs m | 525 | -1,231 | -42.7% | |
Gross profit margin | % | 8.9 | -178.1 | -5.0% | |
Effective tax rate | % | 17.0 | 26.8 | 63.5% | |
Net profit margin | % | 4.2 | -200.3 | -2.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 21,187 | 49.1% | |
Current liabilities | Rs m | 7,587 | 14,033 | 54.1% | |
Net working cap to sales | % | 22.6 | 1,163.9 | 1.9% | |
Current ratio | x | 1.4 | 1.5 | 90.8% | |
Inventory Days | Days | 37 | 748 | 4.9% | |
Debtors Days | Days | 1,102 | 701 | 157.2% | |
Net fixed assets | Rs m | 2,818 | 762 | 369.7% | |
Share capital | Rs m | 225 | 76 | 297.8% | |
"Free" reserves | Rs m | 4,738 | -433 | -1,095.5% | |
Net worth | Rs m | 4,963 | -357 | -1,391.1% | |
Long term debt | Rs m | 343 | 8,656 | 4.0% | |
Total assets | Rs m | 13,216 | 21,949 | 60.2% | |
Interest coverage | x | 2.3 | -0.8 | -300.3% | |
Debt to equity ratio | x | 0.1 | -24.3 | -0.3% | |
Sales to assets ratio | x | 0.9 | 0 | 3,363.1% | |
Return on assets | % | 7.7 | -1.3 | -604.9% | |
Return on equity | % | 10.6 | 345.0 | 3.1% | |
Return on capital | % | 21.1 | -8.8 | -240.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | -360 | -219.2% | |
From Investments | Rs m | -311 | -1,888 | 16.5% | |
From Financial Activity | Rs m | -803 | 2,318 | -34.6% | |
Net Cashflow | Rs m | -326 | 70 | -465.0% |
Indian Promoters | % | 61.7 | 63.5 | 97.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 0.1 | 2,337.5% | |
FIIs | % | 1.9 | 0.1 | 2,671.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 36.5 | 105.0% | |
Shareholders | 45,122 | 30,558 | 147.7% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS ANANT RAJ DB REALTY PENINSULA LAND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | EMAMI INFRA | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.11% | -0.37% | 2.87% |
1-Month | -12.09% | -11.23% | 0.65% |
1-Year | 5.85% | -5.95% | 42.89% |
3-Year CAGR | 42.31% | 14.02% | 25.72% |
5-Year CAGR | 46.25% | 16.78% | 29.99% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the EMAMI INFRA share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of EMAMI INFRA the stake stands at 63.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of EMAMI INFRA.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EMAMI INFRA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of EMAMI INFRA.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.