BL KASHYAP & SONS | DLF | BL KASHYAP & SONS/ DLF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 80.2 | 32.8% | View Chart |
P/BV | x | 3.2 | 4.9 | 65.6% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
BL KASHYAP & SONS DLF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
DLF Mar-24 |
BL KASHYAP & SONS/ DLF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 944 | 9.4% | |
Low | Rs | 30 | 357 | 8.4% | |
Sales per share (Unadj.) | Rs | 55.2 | 26.0 | 212.6% | |
Earnings per share (Unadj.) | Rs | 2.3 | 6.6 | 35.4% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 7.2 | 38.8% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 22.0 | 159.3 | 13.8% | |
Shares outstanding (eoy) | m | 225.44 | 2,475.31 | 9.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 25.1 | 4.3% | |
Avg P/E ratio | x | 25.5 | 98.8 | 25.8% | |
P/CF ratio (eoy) | x | 21.3 | 90.5 | 23.5% | |
Price / Book Value ratio | x | 2.7 | 4.1 | 66.1% | |
Dividend payout | % | 0 | 75.9 | 0.0% | |
Avg Mkt Cap | Rs m | 13,402 | 1,610,252 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 5,460 | 40.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 64,270 | 19.4% | |
Other income | Rs m | 122 | 5,313 | 2.3% | |
Total revenues | Rs m | 12,568 | 69,583 | 18.1% | |
Gross profit | Rs m | 1,102 | 21,236 | 5.2% | |
Depreciation | Rs m | 104 | 1,479 | 7.0% | |
Interest | Rs m | 488 | 3,564 | 13.7% | |
Profit before tax | Rs m | 633 | 21,505 | 2.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 5,201 | 2.1% | |
Profit after tax | Rs m | 525 | 16,304 | 3.2% | |
Gross profit margin | % | 8.9 | 33.0 | 26.8% | |
Effective tax rate | % | 17.0 | 24.2 | 70.3% | |
Net profit margin | % | 4.2 | 25.4 | 16.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 320,184 | 3.2% | |
Current liabilities | Rs m | 7,587 | 141,366 | 5.4% | |
Net working cap to sales | % | 22.6 | 278.2 | 8.1% | |
Current ratio | x | 1.4 | 2.3 | 60.5% | |
Inventory Days | Days | 37 | 1,303 | 2.8% | |
Debtors Days | Days | 1,102 | 306 | 360.6% | |
Net fixed assets | Rs m | 2,818 | 265,122 | 1.1% | |
Share capital | Rs m | 225 | 4,951 | 4.6% | |
"Free" reserves | Rs m | 4,738 | 389,358 | 1.2% | |
Net worth | Rs m | 4,963 | 394,308 | 1.3% | |
Long term debt | Rs m | 343 | 24,390 | 1.4% | |
Total assets | Rs m | 13,216 | 590,689 | 2.2% | |
Interest coverage | x | 2.3 | 7.0 | 32.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 111.8% | |
Sales to assets ratio | x | 0.9 | 0.1 | 865.5% | |
Return on assets | % | 7.7 | 3.4 | 228.0% | |
Return on equity | % | 10.6 | 4.1 | 255.9% | |
Return on capital | % | 21.1 | 6.0 | 352.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 14 | 0.0% | |
Fx outflow | Rs m | 2 | 539 | 0.3% | |
Net fx | Rs m | -2 | -525 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 25,388 | 3.1% | |
From Investments | Rs m | -311 | -15,287 | 2.0% | |
From Financial Activity | Rs m | -803 | 1,766 | -45.5% | |
Net Cashflow | Rs m | -326 | 11,865 | -2.7% |
Indian Promoters | % | 61.7 | 74.1 | 83.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 21.3 | 8.8% | |
FIIs | % | 1.9 | 16.7 | 11.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 25.9 | 148.0% | |
Shareholders | 45,122 | 439,141 | 10.3% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: PSP PROJECTS DB REALTY MAHINDRA LIFESPACE ANANT RAJ ASHIANA HOUSING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | DLF | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | 1.41% | 1.07% |
1-Month | -15.53% | -9.97% | -5.37% |
1-Year | 5.75% | 21.95% | 37.86% |
3-Year CAGR | 42.26% | 24.59% | 24.54% |
5-Year CAGR | 46.84% | 28.99% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the DLF share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of DLF the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of DLF.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DLF paid Rs 5.0, and its dividend payout ratio stood at 75.9%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of DLF.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.