BL KASHYAP & SONS | DB REALTY | BL KASHYAP & SONS/ DB REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.3 | 25.8 | 101.8% | View Chart |
P/BV | x | 3.2 | 1.7 | 188.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS DB REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-24 |
DB REALTY Mar-24 |
BL KASHYAP & SONS/ DB REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 89 | 285 | 31.2% | |
Low | Rs | 30 | 63 | 47.7% | |
Sales per share (Unadj.) | Rs | 55.2 | 6.6 | 830.5% | |
Earnings per share (Unadj.) | Rs | 2.3 | 24.5 | 9.5% | |
Cash flow per share (Unadj.) | Rs | 2.8 | 25.0 | 11.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.0 | 93.1 | 23.6% | |
Shares outstanding (eoy) | m | 225.44 | 537.79 | 41.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 26.2 | 4.1% | |
Avg P/E ratio | x | 25.5 | 7.1 | 359.3% | |
P/CF ratio (eoy) | x | 21.3 | 7.0 | 306.0% | |
Price / Book Value ratio | x | 2.7 | 1.9 | 144.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,402 | 93,540 | 14.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,181 | 425 | 512.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,445 | 3,575 | 348.2% | |
Other income | Rs m | 122 | 12,519 | 1.0% | |
Total revenues | Rs m | 12,568 | 16,094 | 78.1% | |
Gross profit | Rs m | 1,102 | 2,292 | 48.1% | |
Depreciation | Rs m | 104 | 261 | 39.7% | |
Interest | Rs m | 488 | 833 | 58.6% | |
Profit before tax | Rs m | 633 | 13,717 | 4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 546 | 19.7% | |
Profit after tax | Rs m | 525 | 13,171 | 4.0% | |
Gross profit margin | % | 8.9 | 64.1 | 13.8% | |
Effective tax rate | % | 17.0 | 4.0 | 427.0% | |
Net profit margin | % | 4.2 | 368.5 | 1.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,398 | 45,853 | 22.7% | |
Current liabilities | Rs m | 7,587 | 20,370 | 37.2% | |
Net working cap to sales | % | 22.6 | 712.9 | 3.2% | |
Current ratio | x | 1.4 | 2.3 | 60.9% | |
Inventory Days | Days | 37 | 2,189 | 1.7% | |
Debtors Days | Days | 1,102 | 844 | 130.5% | |
Net fixed assets | Rs m | 2,818 | 45,777 | 6.2% | |
Share capital | Rs m | 225 | 5,378 | 4.2% | |
"Free" reserves | Rs m | 4,738 | 44,707 | 10.6% | |
Net worth | Rs m | 4,963 | 50,085 | 9.9% | |
Long term debt | Rs m | 343 | 15,137 | 2.3% | |
Total assets | Rs m | 13,216 | 91,630 | 14.4% | |
Interest coverage | x | 2.3 | 17.5 | 13.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 22.9% | |
Sales to assets ratio | x | 0.9 | 0 | 2,413.9% | |
Return on assets | % | 7.7 | 15.3 | 50.2% | |
Return on equity | % | 10.6 | 26.3 | 40.2% | |
Return on capital | % | 21.1 | 22.3 | 94.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 2,367 | 33.3% | |
From Investments | Rs m | -311 | 4,838 | -6.4% | |
From Financial Activity | Rs m | -803 | 180 | -445.0% | |
Net Cashflow | Rs m | -326 | 7,411 | -4.4% |
Indian Promoters | % | 61.7 | 47.4 | 130.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.9 | 3.8 | 48.8% | |
FIIs | % | 1.9 | 3.5 | 54.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 52.6 | 72.9% | |
Shareholders | 45,122 | 101,107 | 44.6% | ||
Pledged promoter(s) holding | % | 99.5 | 42.1 | 236.2% |
Compare BL KASHYAP & SONS With: DLF PSP PROJECTS NBCC (INDIA) MAHINDRA LIFESPACE ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | DB REALTY | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | 1.71% | 1.07% |
1-Month | -15.53% | -8.84% | -5.37% |
1-Year | 5.75% | -27.69% | 37.86% |
3-Year CAGR | 42.26% | 60.02% | 24.54% |
5-Year CAGR | 46.84% | 78.27% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the DB REALTY share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of DB REALTY the stake stands at 47.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of DB REALTY.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DB REALTY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of DB REALTY.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.