Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BIOCON vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BIOCON LUPIN BIOCON /
LUPIN
 
P/E (TTM) x 21.0 35.6 59.0% View Chart
P/BV x 2.0 6.7 30.7% View Chart
Dividend Yield % 0.2 0.4 39.1%  

Financials

 BIOCON    LUPIN
EQUITY SHARE DATA
    BIOCON
Mar-24
LUPIN
Mar-24
BIOCON /
LUPIN
5-Yr Chart
Click to enlarge
High Rs3071,704 18.0%   
Low Rs206645 32.0%   
Sales per share (Unadj.) Rs122.9439.8 27.9%  
Earnings per share (Unadj.) Rs10.842.5 25.4%  
Cash flow per share (Unadj.) Rs23.968.8 34.7%  
Dividends per share (Unadj.) Rs0.508.00 6.3%  
Avg Dividend yield %0.20.7 28.6%  
Book value per share (Unadj.) Rs162.1311.6 52.0%  
Shares outstanding (eoy) m1,200.60454.98 263.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.12.7 78.2%   
Avg P/E ratio x23.727.6 86.0%  
P/CF ratio (eoy) x10.717.1 63.0%  
Price / Book Value ratio x1.63.8 42.0%  
Dividend payout %4.618.8 24.6%   
Avg Mkt Cap Rs m308,014534,250 57.7%   
No. of employees `000NANA-   
Total wages/salary Rs m26,64134,946 76.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m147,557200,108 73.7%  
Other income Rs m9,6751,416 683.4%   
Total revenues Rs m157,232201,524 78.0%   
Gross profit Rs m31,00937,891 81.8%  
Depreciation Rs m15,68811,968 131.1%   
Interest Rs m9,7443,116 312.7%   
Profit before tax Rs m15,25224,223 63.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2744,867 46.7%   
Profit after tax Rs m12,97819,356 67.1%  
Gross profit margin %21.018.9 111.0%  
Effective tax rate %14.920.1 74.2%   
Net profit margin %8.89.7 90.9%  
BALANCE SHEET DATA
Current assets Rs m151,792134,477 112.9%   
Current liabilities Rs m153,58885,015 180.7%   
Net working cap to sales %-1.224.7 -4.9%  
Current ratio x1.01.6 62.5%  
Inventory Days Days5626 211.7%  
Debtors Days Days15486 180.1%  
Net fixed assets Rs m405,742102,470 396.0%   
Share capital Rs m6,003911 658.7%   
"Free" reserves Rs m188,633140,847 133.9%   
Net worth Rs m194,636141,758 137.3%   
Long term debt Rs m129,3240-   
Total assets Rs m557,534236,947 235.3%  
Interest coverage x2.68.8 29.2%   
Debt to equity ratio x0.70-  
Sales to assets ratio x0.30.8 31.3%   
Return on assets %4.19.5 43.0%  
Return on equity %6.713.7 48.8%  
Return on capital %7.719.3 40.0%  
Exports to sales %1.70-   
Imports to sales %4.40-   
Exports (fob) Rs m2,533NA-   
Imports (cif) Rs m6,510NA-   
Fx inflow Rs m2,53374,341 3.4%   
Fx outflow Rs m6,51022,943 28.4%   
Net fx Rs m-3,97751,399 -7.7%   
CASH FLOW
From Operations Rs m29,53936,484 81.0%  
From Investments Rs m-10,045-17,122 58.7%  
From Financial Activity Rs m-23,327-21,842 106.8%  
Net Cashflow Rs m-3,804-2,481 153.4%  

Share Holding

Indian Promoters % 40.4 46.7 86.5%  
Foreign collaborators % 20.3 0.3 7,242.9%  
Indian inst/Mut Fund % 20.4 46.6 43.7%  
FIIs % 5.9 21.5 27.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.4 53.0 74.2%  
Shareholders   439,503 279,280 157.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BIOCON With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on Biocon vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Biocon vs Lupin Share Price Performance

Period Biocon Lupin S&P BSE HEALTHCARE
1-Day 2.49% 1.30% 1.23%
1-Month 1.74% -2.89% -0.24%
1-Year 40.37% 69.83% 43.62%
3-Year CAGR -2.54% 33.44% 20.35%
5-Year CAGR 5.31% 21.80% 26.24%

* Compound Annual Growth Rate

Here are more details on the Biocon share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of Biocon hold a 60.6% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Biocon and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, Biocon paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 4.6%.

Lupin paid Rs 8.0, and its dividend payout ratio stood at 18.8%.

You may visit here to review the dividend history of Biocon, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.