BHARAT GEARS | AUTOMOTIVE AXLES | BHARAT GEARS/ AUTOMOTIVE AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | 17.3 | - | View Chart |
P/BV | x | 1.3 | 3.0 | 44.7% | View Chart |
Dividend Yield | % | 0.0 | 1.8 | - |
BHARAT GEARS AUTOMOTIVE AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARAT GEARS Mar-24 |
AUTOMOTIVE AXLES Mar-24 |
BHARAT GEARS/ AUTOMOTIVE AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 153 | 2,690 | 5.7% | |
Low | Rs | 100 | 1,742 | 5.7% | |
Sales per share (Unadj.) | Rs | 431.7 | 1,475.3 | 29.3% | |
Earnings per share (Unadj.) | Rs | -6.3 | 110.0 | -5.8% | |
Cash flow per share (Unadj.) | Rs | 8.3 | 134.0 | 6.2% | |
Dividends per share (Unadj.) | Rs | 0 | 32.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 72.0 | 579.7 | 12.4% | |
Shares outstanding (eoy) | m | 15.36 | 15.11 | 101.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.5 | 19.5% | |
Avg P/E ratio | x | -19.9 | 20.2 | -98.9% | |
P/CF ratio (eoy) | x | 15.1 | 16.5 | 91.6% | |
Price / Book Value ratio | x | 1.8 | 3.8 | 45.9% | |
Dividend payout | % | 0 | 29.1 | -0.0% | |
Avg Mkt Cap | Rs m | 1,941 | 33,486 | 5.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,141 | 1,332 | 85.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,630 | 22,292 | 29.7% | |
Other income | Rs m | 36 | 157 | 23.1% | |
Total revenues | Rs m | 6,667 | 22,449 | 29.7% | |
Gross profit | Rs m | 235 | 2,463 | 9.6% | |
Depreciation | Rs m | 226 | 364 | 62.0% | |
Interest | Rs m | 175 | 27 | 658.8% | |
Profit before tax | Rs m | -129 | 2,230 | -5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -31 | 568 | -5.5% | |
Profit after tax | Rs m | -97 | 1,662 | -5.9% | |
Gross profit margin | % | 3.5 | 11.0 | 32.1% | |
Effective tax rate | % | 24.4 | 25.5 | 95.7% | |
Net profit margin | % | -1.5 | 7.5 | -19.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,268 | 9,700 | 23.4% | |
Current liabilities | Rs m | 1,794 | 3,318 | 54.1% | |
Net working cap to sales | % | 7.2 | 28.6 | 25.0% | |
Current ratio | x | 1.3 | 2.9 | 43.2% | |
Inventory Days | Days | 6 | 7 | 75.8% | |
Debtors Days | Days | 640 | 60 | 1,071.7% | |
Net fixed assets | Rs m | 1,478 | 2,564 | 57.6% | |
Share capital | Rs m | 154 | 151 | 101.6% | |
"Free" reserves | Rs m | 952 | 8,608 | 11.1% | |
Net worth | Rs m | 1,106 | 8,759 | 12.6% | |
Long term debt | Rs m | 509 | 21 | 2,442.7% | |
Total assets | Rs m | 3,747 | 12,264 | 30.6% | |
Interest coverage | x | 0.3 | 85.0 | 0.3% | |
Debt to equity ratio | x | 0.5 | 0 | 19,345.9% | |
Sales to assets ratio | x | 1.8 | 1.8 | 97.4% | |
Return on assets | % | 2.1 | 13.8 | 15.0% | |
Return on equity | % | -8.8 | 19.0 | -46.4% | |
Return on capital | % | 2.9 | 25.7 | 11.1% | |
Exports to sales | % | 35.8 | 0 | - | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | 2,375 | NA | - | |
Imports (cif) | Rs m | NA | 311 | 0.0% | |
Fx inflow | Rs m | 2,375 | 0 | - | |
Fx outflow | Rs m | 80 | 311 | 25.8% | |
Net fx | Rs m | 2,294 | -311 | -736.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 466 | 2,602 | 17.9% | |
From Investments | Rs m | -131 | -1,819 | 7.2% | |
From Financial Activity | Rs m | -375 | -565 | 66.3% | |
Net Cashflow | Rs m | -41 | 218 | -18.7% |
Indian Promoters | % | 55.3 | 35.5 | 155.7% | |
Foreign collaborators | % | 0.0 | 35.5 | - | |
Indian inst/Mut Fund | % | 1.3 | 13.3 | 9.6% | |
FIIs | % | 1.3 | 0.6 | 198.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.7 | 29.0 | 154.3% | |
Shareholders | 24,958 | 30,802 | 81.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHARAT GEARS | AUTOMOTIVE AXLES |
---|---|---|
1-Day | -0.36% | 0.49% |
1-Month | -2.75% | -2.33% |
1-Year | -17.33% | -25.60% |
3-Year CAGR | 2.63% | 10.84% |
5-Year CAGR | 17.52% | 16.81% |
* Compound Annual Growth Rate
Here are more details on the BHARAT GEARS share price and the AUTOMOTIVE AXLES share price.
Moving on to shareholding structures...
The promoters of BHARAT GEARS hold a 55.3% stake in the company. In case of AUTOMOTIVE AXLES the stake stands at 71.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHARAT GEARS and the shareholding pattern of AUTOMOTIVE AXLES.
Finally, a word on dividends...
In the most recent financial year, BHARAT GEARS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AUTOMOTIVE AXLES paid Rs 32.0, and its dividend payout ratio stood at 29.1%.
You may visit here to review the dividend history of BHARAT GEARS, and the dividend history of AUTOMOTIVE AXLES.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.