BEST & CROMPT. | TD POWER | BEST & CROMPT./ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.1 | 50.7 | - | View Chart |
P/BV | x | 0.3 | 9.8 | 3.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BEST & CROMPT. TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEST & CROMPT. Mar-13 |
TD POWER Mar-24 |
BEST & CROMPT./ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 334 | 2.0% | |
Low | Rs | 4 | 155 | 2.5% | |
Sales per share (Unadj.) | Rs | 3.6 | 64.1 | 5.5% | |
Earnings per share (Unadj.) | Rs | -1.2 | 7.6 | -15.7% | |
Cash flow per share (Unadj.) | Rs | -1.1 | 8.9 | -12.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.10 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 11.6 | 45.1 | 25.8% | |
Shares outstanding (eoy) | m | 123.84 | 156.17 | 79.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 3.8 | 39.5% | |
Avg P/E ratio | x | -4.5 | 32.3 | -14.0% | |
P/CF ratio (eoy) | x | -4.9 | 27.4 | -18.0% | |
Price / Book Value ratio | x | 0.5 | 5.4 | 8.5% | |
Dividend payout | % | 0 | 14.5 | -0.0% | |
Avg Mkt Cap | Rs m | 664 | 38,250 | 1.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 189 | 997 | 19.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 440 | 10,005 | 4.4% | |
Other income | Rs m | 17 | 162 | 10.6% | |
Total revenues | Rs m | 457 | 10,167 | 4.5% | |
Gross profit | Rs m | -68 | 1,710 | -4.0% | |
Depreciation | Rs m | 12 | 211 | 5.9% | |
Interest | Rs m | 95 | 39 | 242.5% | |
Profit before tax | Rs m | -158 | 1,622 | -9.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -11 | 439 | -2.5% | |
Profit after tax | Rs m | -147 | 1,183 | -12.4% | |
Gross profit margin | % | -15.4 | 17.1 | -90.0% | |
Effective tax rate | % | 7.0 | 27.0 | 25.8% | |
Net profit margin | % | -33.4 | 11.8 | -282.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,346 | 8,210 | 16.4% | |
Current liabilities | Rs m | 1,368 | 3,252 | 42.1% | |
Net working cap to sales | % | -5.1 | 49.5 | -10.2% | |
Current ratio | x | 1.0 | 2.5 | 39.0% | |
Inventory Days | Days | 1,014 | 11 | 9,091.3% | |
Debtors Days | Days | 209,709 | 1,122 | 18,695.3% | |
Net fixed assets | Rs m | 1,492 | 2,169 | 68.8% | |
Share capital | Rs m | 1,610 | 312 | 515.5% | |
"Free" reserves | Rs m | -171 | 6,735 | -2.5% | |
Net worth | Rs m | 1,439 | 7,047 | 20.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 2,837 | 10,378 | 27.3% | |
Interest coverage | x | -0.7 | 42.3 | -1.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 1.0 | 16.1% | |
Return on assets | % | -1.8 | 11.8 | -15.5% | |
Return on equity | % | -10.2 | 16.8 | -60.8% | |
Return on capital | % | -4.4 | 23.6 | -18.5% | |
Exports to sales | % | 0 | 27.4 | 0.0% | |
Imports to sales | % | 0 | 11.5 | 0.0% | |
Exports (fob) | Rs m | NA | 2,741 | 0.0% | |
Imports (cif) | Rs m | NA | 1,154 | 0.0% | |
Fx inflow | Rs m | 0 | 2,772 | 0.0% | |
Fx outflow | Rs m | 0 | 1,154 | 0.0% | |
Net fx | Rs m | 0 | 1,618 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -128 | 840 | -15.2% | |
From Investments | Rs m | 111 | -326 | -34.1% | |
From Financial Activity | Rs m | 6 | -157 | -3.6% | |
Net Cashflow | Rs m | -11 | 341 | -3.2% |
Indian Promoters | % | 0.0 | 27.8 | - | |
Foreign collaborators | % | 64.9 | 6.4 | 1,009.0% | |
Indian inst/Mut Fund | % | 0.3 | 45.9 | 0.7% | |
FIIs | % | 0.0 | 16.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.1 | 65.7 | 53.4% | |
Shareholders | 17,053 | 91,359 | 18.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEST & CROMPT. With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEST & CROMPT. | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -4.99% | 6.78% | 0.39% |
1-Month | -4.99% | 7.15% | -6.33% |
1-Year | -49.19% | 59.05% | 35.63% |
3-Year CAGR | -19.96% | 80.93% | 33.37% |
5-Year CAGR | -12.51% | 72.03% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the BEST & CROMPT. share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of BEST & CROMPT. hold a 64.9% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEST & CROMPT. and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, BEST & CROMPT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TD POWER paid Rs 1.1, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of BEST & CROMPT., and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.