Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BROADCAST INITIATIVES vs NETWORK18 MEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BROADCAST INITIATIVES NETWORK18 MEDIA BROADCAST INITIATIVES/
NETWORK18 MEDIA
 
P/E (TTM) x -0.2 -15.9 - View Chart
P/BV x - 18.1 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BROADCAST INITIATIVES   NETWORK18 MEDIA
EQUITY SHARE DATA
    BROADCAST INITIATIVES
Mar-15
NETWORK18 MEDIA
Mar-23
BROADCAST INITIATIVES/
NETWORK18 MEDIA
5-Yr Chart
Click to enlarge
High Rs8117 6.5%   
Low Rs348 5.5%   
Sales per share (Unadj.) Rs4.560.1 7.5%  
Earnings per share (Unadj.) Rs-21.1-0.2 13,899.1%  
Cash flow per share (Unadj.) Rs-18.01.1 -1,662.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-48.76.5 -746.5%  
Shares outstanding (eoy) m25.311,035.36 2.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.11.4 82.5%   
Avg P/E ratio x-0.2-544.8 0.0%  
P/CF ratio (eoy) x-0.376.6 -0.4%  
Price / Book Value ratio x-0.112.7 -0.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m13085,806 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m19012,069 1.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11462,230 0.2%  
Other income Rs m8999 0.8%   
Total revenues Rs m12263,229 0.2%   
Gross profit Rs m-4702,208 -21.3%  
Depreciation Rs m801,277 6.3%   
Interest Rs m12,089 0.1%   
Profit before tax Rs m-544-160 340.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-9-2 374.3%   
Profit after tax Rs m-535-158 339.8%  
Gross profit margin %-411.53.5 -11,598.1%  
Effective tax rate %1.61.4 110.0%   
Net profit margin %-468.6-0.3 185,164.8%  
BALANCE SHEET DATA
Current assets Rs m8987,902 0.1%   
Current liabilities Rs m28389,853 0.3%   
Net working cap to sales %-169.7-3.1 5,416.0%  
Current ratio x0.31.0 32.3%  
Inventory Days Days42887 493.7%  
Debtors Days Days112,265,814761 14,753,780.1%  
Net fixed assets Rs m45053,281 0.8%   
Share capital Rs m2535,177 4.9%   
"Free" reserves Rs m-1,4851,574 -94.4%   
Net worth Rs m-1,2326,751 -18.2%   
Long term debt Rs m1,5370-   
Total assets Rs m539141,184 0.4%  
Interest coverage x-387.40.9 -41,948.6%   
Debt to equity ratio x-1.20-  
Sales to assets ratio x0.20.4 48.0%   
Return on assets %-99.01.4 -7,236.7%  
Return on equity %43.4-2.3 -1,862.0%  
Return on capital %-177.828.6 -622.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0400 0.0%   
Fx outflow Rs m3750 74.2%   
Net fx Rs m-37350 -10.7%   
CASH FLOW
From Operations Rs m-305-28,042 1.1%  
From Investments Rs m-43-7,218 0.6%  
From Financial Activity Rs m35534,113 1.0%  
Net Cashflow Rs m6-1,109 -0.6%  

Share Holding

Indian Promoters % 52.4 75.0 69.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 2.4 49.2%  
FIIs % 0.0 2.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.6 25.0 190.4%  
Shareholders   12,323 175,662 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BROADCAST INITIATIVES With:   NDTV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on Broadcast Initiatives vs Network18 Media

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Broadcast Initiatives vs Network18 Media Share Price Performance

Period Broadcast Initiatives Network18 Media S&P BSE TECK
1-Day 0.00% -5.38% 3.18%
1-Month -13.75% 4.62% 1.25%
1-Year -46.23% -2.89% 31.81%
3-Year CAGR -15.49% 1.37% 7.95%
5-Year CAGR -22.49% 20.65% 21.28%

* Compound Annual Growth Rate

Here are more details on the Broadcast Initiatives share price and the Network18 Media share price.

Moving on to shareholding structures...

The promoters of Broadcast Initiatives hold a 52.4% stake in the company. In case of Network18 Media the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Broadcast Initiatives and the shareholding pattern of Network18 Media.

Finally, a word on dividends...

In the most recent financial year, Broadcast Initiatives paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Network18 Media paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Broadcast Initiatives, and the dividend history of Network18 Media.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.