B C POWER | VEDANTA | B C POWER/ VEDANTA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 222.7 | 10.9 | 2,035.3% | View Chart |
P/BV | x | 0.7 | 5.7 | 12.6% | View Chart |
Dividend Yield | % | 0.0 | 6.7 | - |
B C POWER VEDANTA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-24 |
VEDANTA Mar-24 |
B C POWER/ VEDANTA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 301 | 2.4% | |
Low | Rs | 3 | 208 | 1.6% | |
Sales per share (Unadj.) | Rs | 13.6 | 386.4 | 3.5% | |
Earnings per share (Unadj.) | Rs | 0.1 | 20.3 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 49.1 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 29.50 | 0.0% | |
Avg Dividend yield | % | 0 | 11.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.8 | 82.0 | 7.1% | |
Shares outstanding (eoy) | m | 69.80 | 3,720.00 | 1.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.7 | 59.4% | |
Avg P/E ratio | x | 52.0 | 12.6 | 413.7% | |
P/CF ratio (eoy) | x | 52.0 | 5.2 | 1,002.4% | |
Price / Book Value ratio | x | 0.9 | 3.1 | 29.5% | |
Dividend payout | % | 0 | 145.6 | 0.0% | |
Avg Mkt Cap | Rs m | 372 | 946,461 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 33,000 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 953 | 1,437,270 | 0.1% | |
Other income | Rs m | 32 | 25,500 | 0.1% | |
Total revenues | Rs m | 985 | 1,462,770 | 0.1% | |
Gross profit | Rs m | -12 | 380,010 | -0.0% | |
Depreciation | Rs m | 0 | 107,230 | 0.0% | |
Interest | Rs m | 10 | 94,650 | 0.0% | |
Profit before tax | Rs m | 10 | 203,630 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 128,260 | 0.0% | |
Profit after tax | Rs m | 7 | 75,370 | 0.0% | |
Gross profit margin | % | -1.3 | 26.4 | -4.9% | |
Effective tax rate | % | 25.2 | 63.0 | 40.0% | |
Net profit margin | % | 0.8 | 5.2 | 14.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 416 | 519,240 | 0.1% | |
Current liabilities | Rs m | 12 | 786,610 | 0.0% | |
Net working cap to sales | % | 42.5 | -18.6 | -228.4% | |
Current ratio | x | 36.1 | 0.7 | 5,474.5% | |
Inventory Days | Days | 1 | 64 | 1.1% | |
Debtors Days | Days | 73 | 1 | 7,936.0% | |
Net fixed assets | Rs m | 2 | 1,361,940 | 0.0% | |
Share capital | Rs m | 140 | 3,720 | 3.8% | |
"Free" reserves | Rs m | 267 | 301,370 | 0.1% | |
Net worth | Rs m | 407 | 305,090 | 0.1% | |
Long term debt | Rs m | 0 | 506,330 | 0.0% | |
Total assets | Rs m | 418 | 1,881,180 | 0.0% | |
Interest coverage | x | 1.9 | 3.2 | 61.1% | |
Debt to equity ratio | x | 0 | 1.7 | 0.0% | |
Sales to assets ratio | x | 2.3 | 0.8 | 298.2% | |
Return on assets | % | 4.2 | 9.0 | 46.3% | |
Return on equity | % | 1.8 | 24.7 | 7.1% | |
Return on capital | % | 4.9 | 36.8 | 13.3% | |
Exports to sales | % | 0 | 22.7 | 0.0% | |
Imports to sales | % | 3.5 | 15.0 | 23.3% | |
Exports (fob) | Rs m | NA | 326,570 | 0.0% | |
Imports (cif) | Rs m | 33 | 214,920 | 0.0% | |
Fx inflow | Rs m | 0 | 326,570 | 0.0% | |
Fx outflow | Rs m | 33 | 257,930 | 0.0% | |
Net fx | Rs m | -33 | 68,640 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -766 | 356,540 | -0.2% | |
From Investments | Rs m | 757 | -136,860 | -0.6% | |
From Financial Activity | Rs m | -1 | -260,920 | 0.0% | |
Net Cashflow | Rs m | -10 | -41,140 | 0.0% |
Indian Promoters | % | 18.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 56.4 | - | |
Indian inst/Mut Fund | % | 0.2 | 27.8 | 0.6% | |
FIIs | % | 0.2 | 11.5 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.1 | 43.6 | 185.9% | |
Shareholders | 38,790 | 1,866,939 | 2.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: HINDUSTAN ZINC HINDALCO GRAVITA INDIA HINDUSTAN COPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | Vedanta | S&P BSE POWER |
---|---|---|---|
1-Day | -0.48% | -0.87% | 0.65% |
1-Month | -5.00% | -6.64% | -10.80% |
1-Year | -34.48% | 85.07% | 57.13% |
3-Year CAGR | 2.34% | 10.50% | 27.77% |
5-Year CAGR | -15.05% | 25.63% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the Vedanta share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 18.9% stake in the company. In case of Vedanta the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of Vedanta.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Vedanta paid Rs 29.5, and its dividend payout ratio stood at 145.6%.
You may visit here to review the dividend history of B C POWER, and the dividend history of Vedanta.
For a sector overview, read our power sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.