B C POWER | MADHAV COPPER | B C POWER/ MADHAV COPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -23.0 | 21.6 | - | View Chart |
P/BV | x | 0.7 | 2.8 | 25.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
B C POWER MADHAV COPPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-24 |
MADHAV COPPER Mar-24 |
B C POWER/ MADHAV COPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 51 | 14.3% | |
Low | Rs | 3 | 30 | 11.5% | |
Sales per share (Unadj.) | Rs | 13.6 | 13.1 | 104.3% | |
Earnings per share (Unadj.) | Rs | 0.1 | 0.5 | 22.7% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 1.1 | 9.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 5.8 | 15.1 | 38.5% | |
Shares outstanding (eoy) | m | 69.80 | 27.14 | 257.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.1 | 12.7% | |
Avg P/E ratio | x | 52.0 | 88.9 | 58.4% | |
P/CF ratio (eoy) | x | 52.0 | 35.5 | 146.3% | |
Price / Book Value ratio | x | 0.9 | 2.7 | 34.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 372 | 1,091 | 34.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3 | 13 | 25.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 953 | 355 | 268.4% | |
Other income | Rs m | 32 | 48 | 67.0% | |
Total revenues | Rs m | 985 | 403 | 244.4% | |
Gross profit | Rs m | -12 | -11 | 107.9% | |
Depreciation | Rs m | 0 | 18 | 0.0% | |
Interest | Rs m | 10 | 7 | 155.2% | |
Profit before tax | Rs m | 10 | 12 | 82.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | -1 | -336.1% | |
Profit after tax | Rs m | 7 | 12 | 58.4% | |
Gross profit margin | % | -1.3 | -3.2 | 40.2% | |
Effective tax rate | % | 25.2 | -6.2 | -407.2% | |
Net profit margin | % | 0.8 | 3.5 | 21.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 416 | 506 | 82.2% | |
Current liabilities | Rs m | 12 | 196 | 5.9% | |
Net working cap to sales | % | 42.5 | 87.4 | 48.6% | |
Current ratio | x | 36.1 | 2.6 | 1,398.8% | |
Inventory Days | Days | 1 | 4 | 19.4% | |
Debtors Days | Days | 73 | 529 | 13.7% | |
Net fixed assets | Rs m | 2 | 132 | 1.4% | |
Share capital | Rs m | 140 | 136 | 102.9% | |
"Free" reserves | Rs m | 267 | 275 | 97.3% | |
Net worth | Rs m | 407 | 410 | 99.1% | |
Long term debt | Rs m | 0 | 32 | 0.0% | |
Total assets | Rs m | 418 | 638 | 65.5% | |
Interest coverage | x | 1.9 | 2.7 | 70.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 2.3 | 0.6 | 409.5% | |
Return on assets | % | 4.2 | 3.0 | 141.1% | |
Return on equity | % | 1.8 | 3.0 | 58.9% | |
Return on capital | % | 4.9 | 4.1 | 119.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 3.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 33 | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 33 | 48 | 69.8% | |
Net fx | Rs m | -33 | -46 | 71.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -766 | -13 | 5,831.7% | |
From Investments | Rs m | 757 | -7 | -11,454.2% | |
From Financial Activity | Rs m | -1 | 20 | -5.2% | |
Net Cashflow | Rs m | -10 | 1 | -1,550.0% |
Indian Promoters | % | 18.9 | 66.3 | 28.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.1 | 33.7 | 240.9% | |
Shareholders | 38,790 | 14,069 | 275.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: VEDANTA HINDUSTAN ZINC HINDALCO GRAVITA INDIA HINDUSTAN COPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | MADHAV COPPER | S&P BSE POWER |
---|---|---|---|
1-Day | 3.43% | -0.21% | 1.04% |
1-Month | 3.43% | 17.80% | -4.83% |
1-Year | -22.99% | 43.22% | 50.61% |
3-Year CAGR | 2.06% | 8.79% | 26.47% |
5-Year CAGR | -15.30% | -19.18% | 30.65% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the MADHAV COPPER share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 18.9% stake in the company. In case of MADHAV COPPER the stake stands at 66.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of MADHAV COPPER.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MADHAV COPPER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of B C POWER, and the dividend history of MADHAV COPPER.
For a sector overview, read our power sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.