Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs RALLIS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE RALLIS BAYER CROPSCIENCE/
RALLIS
 
P/E (TTM) x 43.9 40.4 108.8% View Chart
P/BV x 8.9 3.3 271.8% View Chart
Dividend Yield % 2.5 0.8 305.7%  

Financials

 BAYER CROPSCIENCE   RALLIS
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-24
RALLIS
Mar-24
BAYER CROPSCIENCE/
RALLIS
5-Yr Chart
Click to enlarge
High Rs6,202294 2,107.7%   
Low Rs4,028187 2,159.8%   
Sales per share (Unadj.) Rs1,135.6136.2 833.8%  
Earnings per share (Unadj.) Rs164.87.6 2,167.0%  
Cash flow per share (Unadj.) Rs181.213.5 1,345.5%  
Dividends per share (Unadj.) Rs140.002.50 5,600.0%  
Avg Dividend yield %2.71.0 263.2%  
Book value per share (Unadj.) Rs634.094.1 674.0%  
Shares outstanding (eoy) m44.94194.47 23.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.51.8 255.2%   
Avg P/E ratio x31.031.6 98.2%  
P/CF ratio (eoy) x28.217.8 158.2%  
Price / Book Value ratio x8.12.6 315.7%  
Dividend payout %85.032.9 258.4%   
Avg Mkt Cap Rs m229,87946,746 491.8%   
No. of employees `000NANA-   
Total wages/salary Rs m4,3542,616 166.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,03226,484 192.7%  
Other income Rs m842156 539.7%   
Total revenues Rs m51,87426,640 194.7%   
Gross profit Rs m9,5083,131 303.6%  
Depreciation Rs m7401,141 64.9%   
Interest Rs m196190 103.2%   
Profit before tax Rs m9,4141,957 481.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,009478 420.4%   
Profit after tax Rs m7,4051,479 500.8%  
Gross profit margin %18.611.8 157.6%  
Effective tax rate %21.324.4 87.4%   
Net profit margin %14.55.6 259.9%  
BALANCE SHEET DATA
Current assets Rs m41,23120,929 197.0%   
Current liabilities Rs m18,15013,335 136.1%   
Net working cap to sales %45.228.7 157.7%  
Current ratio x2.31.6 144.7%  
Inventory Days Days216129 167.3%  
Debtors Days Days698 860.4%  
Net fixed assets Rs m34,93217,566 198.9%   
Share capital Rs m449195 230.8%   
"Free" reserves Rs m28,04518,100 154.9%   
Net worth Rs m28,49418,295 155.7%   
Long term debt Rs m011 0.0%   
Total assets Rs m76,16338,521 197.7%  
Interest coverage x49.011.3 433.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.70.7 97.5%   
Return on assets %10.04.3 230.4%  
Return on equity %26.08.1 321.5%  
Return on capital %33.711.7 287.6%  
Exports to sales %1.123.0 4.8%   
Imports to sales %1.116.3 6.7%   
Exports (fob) Rs m5626,102 9.2%   
Imports (cif) Rs m5534,312 12.8%   
Fx inflow Rs m8536,102 14.0%   
Fx outflow Rs m6834,312 15.8%   
Net fx Rs m1701,790 9.5%   
CASH FLOW
From Operations Rs m9,5162,691 353.7%  
From Investments Rs m4-1,023 -0.4%  
From Financial Activity Rs m-6,563-1,843 356.1%  
Net Cashflow Rs m2,957-175 -1,688.7%  

Share Holding

Indian Promoters % 32.9 55.1 59.8%  
Foreign collaborators % 38.5 0.0 -  
Indian inst/Mut Fund % 15.4 24.8 61.9%  
FIIs % 3.3 10.6 31.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 44.9 63.6%  
Shareholders   51,289 133,519 38.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    BEST AGROLIFE    DHANUKA AGRITECH    


More on BAYER CROPSCIENCE vs Rallis

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAYER CROPSCIENCE vs Rallis Share Price Performance

Period BAYER CROPSCIENCE Rallis
1-Day -0.42% 1.79%
1-Month -14.91% -10.00%
1-Year 5.76% 43.29%
3-Year CAGR 6.34% 5.97%
5-Year CAGR 8.84% 11.56%

* Compound Annual Growth Rate

Here are more details on the BAYER CROPSCIENCE share price and the Rallis share price.

Moving on to shareholding structures...

The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of Rallis the stake stands at 55.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of Rallis.

Finally, a word on dividends...

In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 140.0 per share. This amounted to a Dividend Payout ratio of 85.0%.

Rallis paid Rs 2.5, and its dividend payout ratio stood at 32.9%.

You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of Rallis.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.