BAYER CROPSCIENCE | RALLIS | BAYER CROPSCIENCE/ RALLIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 43.9 | 40.4 | 108.8% | View Chart |
P/BV | x | 8.9 | 3.3 | 271.8% | View Chart |
Dividend Yield | % | 2.5 | 0.8 | 305.7% |
BAYER CROPSCIENCE RALLIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BAYER CROPSCIENCE Mar-24 |
RALLIS Mar-24 |
BAYER CROPSCIENCE/ RALLIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,202 | 294 | 2,107.7% | |
Low | Rs | 4,028 | 187 | 2,159.8% | |
Sales per share (Unadj.) | Rs | 1,135.6 | 136.2 | 833.8% | |
Earnings per share (Unadj.) | Rs | 164.8 | 7.6 | 2,167.0% | |
Cash flow per share (Unadj.) | Rs | 181.2 | 13.5 | 1,345.5% | |
Dividends per share (Unadj.) | Rs | 140.00 | 2.50 | 5,600.0% | |
Avg Dividend yield | % | 2.7 | 1.0 | 263.2% | |
Book value per share (Unadj.) | Rs | 634.0 | 94.1 | 674.0% | |
Shares outstanding (eoy) | m | 44.94 | 194.47 | 23.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 1.8 | 255.2% | |
Avg P/E ratio | x | 31.0 | 31.6 | 98.2% | |
P/CF ratio (eoy) | x | 28.2 | 17.8 | 158.2% | |
Price / Book Value ratio | x | 8.1 | 2.6 | 315.7% | |
Dividend payout | % | 85.0 | 32.9 | 258.4% | |
Avg Mkt Cap | Rs m | 229,879 | 46,746 | 491.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,354 | 2,616 | 166.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,032 | 26,484 | 192.7% | |
Other income | Rs m | 842 | 156 | 539.7% | |
Total revenues | Rs m | 51,874 | 26,640 | 194.7% | |
Gross profit | Rs m | 9,508 | 3,131 | 303.6% | |
Depreciation | Rs m | 740 | 1,141 | 64.9% | |
Interest | Rs m | 196 | 190 | 103.2% | |
Profit before tax | Rs m | 9,414 | 1,957 | 481.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,009 | 478 | 420.4% | |
Profit after tax | Rs m | 7,405 | 1,479 | 500.8% | |
Gross profit margin | % | 18.6 | 11.8 | 157.6% | |
Effective tax rate | % | 21.3 | 24.4 | 87.4% | |
Net profit margin | % | 14.5 | 5.6 | 259.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,231 | 20,929 | 197.0% | |
Current liabilities | Rs m | 18,150 | 13,335 | 136.1% | |
Net working cap to sales | % | 45.2 | 28.7 | 157.7% | |
Current ratio | x | 2.3 | 1.6 | 144.7% | |
Inventory Days | Days | 216 | 129 | 167.3% | |
Debtors Days | Days | 69 | 8 | 860.4% | |
Net fixed assets | Rs m | 34,932 | 17,566 | 198.9% | |
Share capital | Rs m | 449 | 195 | 230.8% | |
"Free" reserves | Rs m | 28,045 | 18,100 | 154.9% | |
Net worth | Rs m | 28,494 | 18,295 | 155.7% | |
Long term debt | Rs m | 0 | 11 | 0.0% | |
Total assets | Rs m | 76,163 | 38,521 | 197.7% | |
Interest coverage | x | 49.0 | 11.3 | 433.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 97.5% | |
Return on assets | % | 10.0 | 4.3 | 230.4% | |
Return on equity | % | 26.0 | 8.1 | 321.5% | |
Return on capital | % | 33.7 | 11.7 | 287.6% | |
Exports to sales | % | 1.1 | 23.0 | 4.8% | |
Imports to sales | % | 1.1 | 16.3 | 6.7% | |
Exports (fob) | Rs m | 562 | 6,102 | 9.2% | |
Imports (cif) | Rs m | 553 | 4,312 | 12.8% | |
Fx inflow | Rs m | 853 | 6,102 | 14.0% | |
Fx outflow | Rs m | 683 | 4,312 | 15.8% | |
Net fx | Rs m | 170 | 1,790 | 9.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,516 | 2,691 | 353.7% | |
From Investments | Rs m | 4 | -1,023 | -0.4% | |
From Financial Activity | Rs m | -6,563 | -1,843 | 356.1% | |
Net Cashflow | Rs m | 2,957 | -175 | -1,688.7% |
Indian Promoters | % | 32.9 | 55.1 | 59.8% | |
Foreign collaborators | % | 38.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.4 | 24.8 | 61.9% | |
FIIs | % | 3.3 | 10.6 | 31.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.6 | 44.9 | 63.6% | |
Shareholders | 51,289 | 133,519 | 38.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BAYER CROPSCIENCE With: UPL HERANBA INDUSTRIES INDIA PESTICIDES BEST AGROLIFE DHANUKA AGRITECH
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BAYER CROPSCIENCE | Rallis |
---|---|---|
1-Day | -0.42% | 1.79% |
1-Month | -14.91% | -10.00% |
1-Year | 5.76% | 43.29% |
3-Year CAGR | 6.34% | 5.97% |
5-Year CAGR | 8.84% | 11.56% |
* Compound Annual Growth Rate
Here are more details on the BAYER CROPSCIENCE share price and the Rallis share price.
Moving on to shareholding structures...
The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of Rallis the stake stands at 55.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of Rallis.
Finally, a word on dividends...
In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 140.0 per share. This amounted to a Dividend Payout ratio of 85.0%.
Rallis paid Rs 2.5, and its dividend payout ratio stood at 32.9%.
You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of Rallis.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.