BAYER CROPSCIENCE | BHARAT RASAYAN | BAYER CROPSCIENCE/ BHARAT RASAYAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 44.4 | 34.9 | 127.2% | View Chart |
P/BV | x | 9.0 | 5.0 | 182.4% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | 19,186.5% |
BAYER CROPSCIENCE BHARAT RASAYAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BAYER CROPSCIENCE Mar-24 |
BHARAT RASAYAN Mar-24 |
BAYER CROPSCIENCE/ BHARAT RASAYAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,202 | 10,525 | 58.9% | |
Low | Rs | 4,028 | 8,351 | 48.2% | |
Sales per share (Unadj.) | Rs | 1,135.6 | 2,511.1 | 45.2% | |
Earnings per share (Unadj.) | Rs | 164.8 | 229.6 | 71.8% | |
Cash flow per share (Unadj.) | Rs | 181.2 | 291.6 | 62.2% | |
Dividends per share (Unadj.) | Rs | 140.00 | 1.50 | 9,333.3% | |
Avg Dividend yield | % | 2.7 | 0 | 17,221.6% | |
Book value per share (Unadj.) | Rs | 634.0 | 2,374.7 | 26.7% | |
Shares outstanding (eoy) | m | 44.94 | 4.16 | 1,080.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 3.8 | 120.0% | |
Avg P/E ratio | x | 31.0 | 41.1 | 75.6% | |
P/CF ratio (eoy) | x | 28.2 | 32.3 | 87.3% | |
Price / Book Value ratio | x | 8.1 | 4.0 | 203.2% | |
Dividend payout | % | 85.0 | 0.7 | 13,020.2% | |
Avg Mkt Cap | Rs m | 229,879 | 39,218 | 586.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,354 | 726 | 599.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,032 | 10,446 | 488.5% | |
Other income | Rs m | 842 | 209 | 402.9% | |
Total revenues | Rs m | 51,874 | 10,655 | 486.8% | |
Gross profit | Rs m | 9,508 | 1,316 | 722.6% | |
Depreciation | Rs m | 740 | 258 | 286.9% | |
Interest | Rs m | 196 | 34 | 580.1% | |
Profit before tax | Rs m | 9,414 | 1,233 | 763.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,009 | 278 | 722.5% | |
Profit after tax | Rs m | 7,405 | 955 | 775.3% | |
Gross profit margin | % | 18.6 | 12.6 | 147.9% | |
Effective tax rate | % | 21.3 | 22.5 | 94.6% | |
Net profit margin | % | 14.5 | 9.1 | 158.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,231 | 9,072 | 454.5% | |
Current liabilities | Rs m | 18,150 | 1,973 | 919.7% | |
Net working cap to sales | % | 45.2 | 68.0 | 66.6% | |
Current ratio | x | 2.3 | 4.6 | 49.4% | |
Inventory Days | Days | 216 | 51 | 421.4% | |
Debtors Days | Days | 69 | 1,375 | 5.0% | |
Net fixed assets | Rs m | 34,932 | 2,905 | 1,202.3% | |
Share capital | Rs m | 449 | 42 | 1,080.6% | |
"Free" reserves | Rs m | 28,045 | 9,837 | 285.1% | |
Net worth | Rs m | 28,494 | 9,879 | 288.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 76,163 | 11,977 | 635.9% | |
Interest coverage | x | 49.0 | 37.5 | 130.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 76.8% | |
Return on assets | % | 10.0 | 8.3 | 120.9% | |
Return on equity | % | 26.0 | 9.7 | 268.8% | |
Return on capital | % | 33.7 | 12.8 | 263.0% | |
Exports to sales | % | 1.1 | 0 | - | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | 562 | NA | - | |
Imports (cif) | Rs m | 553 | NA | - | |
Fx inflow | Rs m | 853 | 4,107 | 20.8% | |
Fx outflow | Rs m | 683 | 3,678 | 18.6% | |
Net fx | Rs m | 170 | 429 | 39.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,516 | 411 | 2,316.7% | |
From Investments | Rs m | 4 | -897 | -0.4% | |
From Financial Activity | Rs m | -6,563 | 490 | -1,340.6% | |
Net Cashflow | Rs m | 2,957 | 139 | 2,134.9% |
Indian Promoters | % | 32.9 | 75.0 | 43.9% | |
Foreign collaborators | % | 38.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.4 | 3.1 | 496.1% | |
FIIs | % | 3.3 | 0.5 | 717.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.6 | 25.0 | 114.2% | |
Shareholders | 51,289 | 15,889 | 322.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BAYER CROPSCIENCE With: UPL HERANBA INDUSTRIES INDIA PESTICIDES RALLIS BEST AGROLIFE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BAYER CROPSCIENCE | BHARAT RASAYAN |
---|---|---|
1-Day | -1.05% | 4.89% |
1-Month | -10.60% | 7.42% |
1-Year | 7.81% | 30.61% |
3-Year CAGR | 6.72% | 6.47% |
5-Year CAGR | 9.14% | 13.56% |
* Compound Annual Growth Rate
Here are more details on the BAYER CROPSCIENCE share price and the BHARAT RASAYAN share price.
Moving on to shareholding structures...
The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of BHARAT RASAYAN the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of BHARAT RASAYAN.
Finally, a word on dividends...
In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 140.0 per share. This amounted to a Dividend Payout ratio of 85.0%.
BHARAT RASAYAN paid Rs 1.5, and its dividend payout ratio stood at 0.7%.
You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of BHARAT RASAYAN.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.