B&A PACKAGING INDIA | WORTH PERIPHERALS | B&A PACKAGING INDIA/ WORTH PERIPHERALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.3 | 10.9 | 122.3% | View Chart |
P/BV | x | 2.1 | 1.2 | 182.1% | View Chart |
Dividend Yield | % | 0.6 | 0.8 | 74.4% |
B&A PACKAGING INDIA WORTH PERIPHERALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B&A PACKAGING INDIA Mar-24 |
WORTH PERIPHERALS Mar-24 |
B&A PACKAGING INDIA/ WORTH PERIPHERALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 137 | 200.8% | |
Low | Rs | 170 | 90 | 188.7% | |
Sales per share (Unadj.) | Rs | 259.7 | 151.4 | 171.5% | |
Earnings per share (Unadj.) | Rs | 23.1 | 10.4 | 222.8% | |
Cash flow per share (Unadj.) | Rs | 26.8 | 14.3 | 188.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 0.9 | 0.9 | 102.0% | |
Book value per share (Unadj.) | Rs | 149.0 | 100.9 | 147.7% | |
Shares outstanding (eoy) | m | 4.96 | 15.75 | 31.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.8 | 114.3% | |
Avg P/E ratio | x | 9.6 | 11.0 | 88.0% | |
P/CF ratio (eoy) | x | 8.3 | 8.0 | 104.2% | |
Price / Book Value ratio | x | 1.5 | 1.1 | 132.7% | |
Dividend payout | % | 8.7 | 9.7 | 89.8% | |
Avg Mkt Cap | Rs m | 1,104 | 1,789 | 61.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 142 | 158 | 89.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,288 | 2,385 | 54.0% | |
Other income | Rs m | 11 | 84 | 13.0% | |
Total revenues | Rs m | 1,299 | 2,469 | 52.6% | |
Gross profit | Rs m | 161 | 214 | 75.6% | |
Depreciation | Rs m | 19 | 61 | 30.2% | |
Interest | Rs m | 8 | 17 | 46.1% | |
Profit before tax | Rs m | 146 | 220 | 66.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 56 | 56.1% | |
Profit after tax | Rs m | 114 | 163 | 70.2% | |
Gross profit margin | % | 12.5 | 9.0 | 140.0% | |
Effective tax rate | % | 21.7 | 25.7 | 84.3% | |
Net profit margin | % | 8.9 | 6.8 | 129.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 654 | 1,104 | 59.2% | |
Current liabilities | Rs m | 151 | 155 | 97.5% | |
Net working cap to sales | % | 39.1 | 39.8 | 98.1% | |
Current ratio | x | 4.3 | 7.1 | 60.7% | |
Inventory Days | Days | 1 | 7 | 20.3% | |
Debtors Days | Days | 640 | 602 | 106.3% | |
Net fixed assets | Rs m | 267 | 961 | 27.8% | |
Share capital | Rs m | 50 | 158 | 31.6% | |
"Free" reserves | Rs m | 689 | 1,432 | 48.1% | |
Net worth | Rs m | 739 | 1,589 | 46.5% | |
Long term debt | Rs m | 0 | 77 | 0.0% | |
Total assets | Rs m | 922 | 2,066 | 44.6% | |
Interest coverage | x | 19.8 | 14.0 | 141.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.2 | 121.1% | |
Return on assets | % | 13.3 | 8.7 | 152.2% | |
Return on equity | % | 15.5 | 10.3 | 150.8% | |
Return on capital | % | 20.8 | 14.2 | 146.6% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 24.0 | 0.5 | 5,263.8% | |
Exports (fob) | Rs m | 9 | NA | - | |
Imports (cif) | Rs m | 309 | 11 | 2,843.3% | |
Fx inflow | Rs m | 9 | 0 | - | |
Fx outflow | Rs m | 309 | 11 | 2,846.4% | |
Net fx | Rs m | -299 | -11 | 2,758.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 221 | 135 | 163.8% | |
From Investments | Rs m | -144 | -181 | 79.5% | |
From Financial Activity | Rs m | -28 | 46 | -60.8% | |
Net Cashflow | Rs m | 49 | 0 | -13,273.0% |
Indian Promoters | % | 72.4 | 74.5 | 97.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 25.5 | 108.4% | |
Shareholders | 3,037 | 7,750 | 39.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B&A PACKAGING INDIA With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B&A PACKAGING INDIA | WORTH PERIPHERALS |
---|---|---|
1-Day | -1.43% | 1.41% |
1-Month | -19.13% | -4.06% |
1-Year | 36.58% | 3.48% |
3-Year CAGR | 13.89% | 9.21% |
5-Year CAGR | 129.19% | 18.17% |
* Compound Annual Growth Rate
Here are more details on the B&A PACKAGING INDIA share price and the WORTH PERIPHERALS share price.
Moving on to shareholding structures...
The promoters of B&A PACKAGING INDIA hold a 72.4% stake in the company. In case of WORTH PERIPHERALS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B&A PACKAGING INDIA and the shareholding pattern of WORTH PERIPHERALS .
Finally, a word on dividends...
In the most recent financial year, B&A PACKAGING INDIA paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.7%.
WORTH PERIPHERALS paid Rs 1.0, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of B&A PACKAGING INDIA, and the dividend history of WORTH PERIPHERALS .
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.