BASANT AGRO TECH | MADHYA BHARAT AGRO | BASANT AGRO TECH/ MADHYA BHARAT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 70.0 | 29.6% | View Chart |
P/BV | x | 1.0 | 5.6 | 17.7% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 117.9% |
BASANT AGRO TECH MADHYA BHARAT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BASANT AGRO TECH Mar-24 |
MADHYA BHARAT AGRO Mar-24 |
BASANT AGRO TECH/ MADHYA BHARAT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 29 | 670 | 4.3% | |
Low | Rs | 15 | 236 | 6.4% | |
Sales per share (Unadj.) | Rs | 44.7 | 93.2 | 47.9% | |
Earnings per share (Unadj.) | Rs | 0.4 | 2.8 | 15.4% | |
Cash flow per share (Unadj.) | Rs | 1.2 | 6.1 | 20.0% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0.50 | 10.0% | |
Avg Dividend yield | % | 0.2 | 0.1 | 205.4% | |
Book value per share (Unadj.) | Rs | 19.2 | 40.0 | 48.0% | |
Shares outstanding (eoy) | m | 90.63 | 87.63 | 103.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 4.9 | 10.2% | |
Avg P/E ratio | x | 50.5 | 159.7 | 31.6% | |
P/CF ratio (eoy) | x | 18.0 | 73.7 | 24.4% | |
Price / Book Value ratio | x | 1.1 | 11.3 | 10.1% | |
Dividend payout | % | 11.5 | 17.6 | 64.9% | |
Avg Mkt Cap | Rs m | 1,998 | 39,680 | 5.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 167 | 203 | 82.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,048 | 8,169 | 49.5% | |
Other income | Rs m | 22 | 113 | 19.7% | |
Total revenues | Rs m | 4,070 | 8,283 | 49.1% | |
Gross profit | Rs m | 248 | 962 | 25.8% | |
Depreciation | Rs m | 72 | 290 | 24.7% | |
Interest | Rs m | 149 | 262 | 56.8% | |
Profit before tax | Rs m | 49 | 523 | 9.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 274 | 3.5% | |
Profit after tax | Rs m | 40 | 248 | 15.9% | |
Gross profit margin | % | 6.1 | 11.8 | 52.0% | |
Effective tax rate | % | 19.5 | 52.5 | 37.3% | |
Net profit margin | % | 1.0 | 3.0 | 32.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,996 | 4,831 | 62.0% | |
Current liabilities | Rs m | 2,016 | 3,512 | 57.4% | |
Net working cap to sales | % | 24.2 | 16.1 | 150.0% | |
Current ratio | x | 1.5 | 1.4 | 108.1% | |
Inventory Days | Days | 3 | 19 | 15.5% | |
Debtors Days | Days | 582 | 830 | 70.1% | |
Net fixed assets | Rs m | 1,140 | 3,212 | 35.5% | |
Share capital | Rs m | 91 | 876 | 10.3% | |
"Free" reserves | Rs m | 1,651 | 2,633 | 62.7% | |
Net worth | Rs m | 1,742 | 3,509 | 49.6% | |
Long term debt | Rs m | 346 | 296 | 116.8% | |
Total assets | Rs m | 4,136 | 8,043 | 51.4% | |
Interest coverage | x | 1.3 | 3.0 | 44.4% | |
Debt to equity ratio | x | 0.2 | 0.1 | 235.4% | |
Sales to assets ratio | x | 1.0 | 1.0 | 96.3% | |
Return on assets | % | 4.6 | 6.4 | 71.8% | |
Return on equity | % | 2.3 | 7.1 | 32.1% | |
Return on capital | % | 9.5 | 20.6 | 46.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 10.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 435 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 435 | 343 | 126.8% | |
Net fx | Rs m | -435 | -343 | 126.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -128 | 1,490 | -8.6% | |
From Investments | Rs m | -20 | -936 | 2.1% | |
From Financial Activity | Rs m | 142 | -614 | -23.1% | |
Net Cashflow | Rs m | -6 | -60 | 9.6% |
Indian Promoters | % | 53.1 | 74.5 | 71.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.9 | 25.5 | 184.1% | |
Shareholders | 45,955 | 10,433 | 440.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BASANT AGRO TECH With: RCF PARADEEP PHOSPHATES CHAMBAL FERTILISERS GUJARAT NARMADA GUJARAT STATE FERTILIZERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BASANT AGRO TECH | MADHYA BHARAT AGRO |
---|---|---|
1-Day | 1.01% | -0.53% |
1-Month | 0.00% | -0.31% |
1-Year | -12.45% | -14.18% |
3-Year CAGR | 19.72% | 36.07% |
5-Year CAGR | 42.77% | 45.32% |
* Compound Annual Growth Rate
Here are more details on the BASANT AGRO TECH share price and the MADHYA BHARAT AGRO share price.
Moving on to shareholding structures...
The promoters of BASANT AGRO TECH hold a 53.1% stake in the company. In case of MADHYA BHARAT AGRO the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BASANT AGRO TECH and the shareholding pattern of MADHYA BHARAT AGRO.
Finally, a word on dividends...
In the most recent financial year, BASANT AGRO TECH paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 11.5%.
MADHYA BHARAT AGRO paid Rs 0.5, and its dividend payout ratio stood at 17.6%.
You may visit here to review the dividend history of BASANT AGRO TECH, and the dividend history of MADHYA BHARAT AGRO.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.