Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AXTEL INDUSTRIES vs HIND.TIN WRK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AXTEL INDUSTRIES HIND.TIN WRK AXTEL INDUSTRIES/
HIND.TIN WRK
 
P/E (TTM) x 29.9 13.4 223.4% View Chart
P/BV x 6.6 0.9 714.6% View Chart
Dividend Yield % 1.3 0.7 197.1%  

Financials

 AXTEL INDUSTRIES   HIND.TIN WRK
EQUITY SHARE DATA
    AXTEL INDUSTRIES
Mar-24
HIND.TIN WRK
Mar-24
AXTEL INDUSTRIES/
HIND.TIN WRK
5-Yr Chart
Click to enlarge
High Rs850249 341.7%   
Low Rs23889 268.9%   
Sales per share (Unadj.) Rs138.3403.2 34.3%  
Earnings per share (Unadj.) Rs19.916.4 121.4%  
Cash flow per share (Unadj.) Rs21.624.4 88.5%  
Dividends per share (Unadj.) Rs6.001.20 500.0%  
Avg Dividend yield %1.10.7 155.0%  
Book value per share (Unadj.) Rs70.0197.0 35.5%  
Shares outstanding (eoy) m16.1510.40 155.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.90.4 941.0%   
Avg P/E ratio x27.410.3 265.8%  
P/CF ratio (eoy) x25.26.9 364.5%  
Price / Book Value ratio x7.80.9 908.6%  
Dividend payout %30.27.3 411.9%   
Avg Mkt Cap Rs m8,7911,754 501.1%   
No. of employees `000NANA-   
Total wages/salary Rs m340362 94.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,2334,194 53.3%  
Other income Rs m32100 31.9%   
Total revenues Rs m2,2654,294 52.8%   
Gross profit Rs m440288 152.8%  
Depreciation Rs m2883 33.1%   
Interest Rs m1674 21.7%   
Profit before tax Rs m429230 186.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10760 178.8%   
Profit after tax Rs m321170 188.6%  
Gross profit margin %19.76.9 287.0%  
Effective tax rate %25.026.0 96.1%   
Net profit margin %14.44.1 354.1%  
BALANCE SHEET DATA
Current assets Rs m1,7671,986 88.9%   
Current liabilities Rs m923769 120.1%   
Net working cap to sales %37.829.0 130.1%  
Current ratio x1.92.6 74.1%  
Inventory Days Days647 858.8%  
Debtors Days Days813889 91.5%  
Net fixed assets Rs m2961,175 25.2%   
Share capital Rs m162104 155.3%   
"Free" reserves Rs m9691,945 49.8%   
Net worth Rs m1,1302,049 55.2%   
Long term debt Rs m0307 0.0%   
Total assets Rs m2,0633,161 65.3%  
Interest coverage x27.54.1 672.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.11.3 81.6%   
Return on assets %16.47.7 211.2%  
Return on equity %28.48.3 341.9%  
Return on capital %39.412.9 304.2%  
Exports to sales %14.024.6 56.9%   
Imports to sales %1.713.4 12.6%   
Exports (fob) Rs m3121,030 30.3%   
Imports (cif) Rs m38563 6.7%   
Fx inflow Rs m3121,030 30.3%   
Fx outflow Rs m45563 8.1%   
Net fx Rs m267467 57.1%   
CASH FLOW
From Operations Rs m387186 208.0%  
From Investments Rs m-95-189 49.9%  
From Financial Activity Rs m-1625 -3,155.3%  
Net Cashflow Rs m1312 7,510.9%  

Share Holding

Indian Promoters % 50.0 41.1 121.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 8.2 11.8%  
FIIs % 0.6 0.1 1,160.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.1 59.0 84.9%  
Shareholders   21,018 11,460 183.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AXTEL INDUSTRIES With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    IDEAFORGE TECHNOLOGY    


More on AXTEL INDUSTRIES vs HIND.TIN WRK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AXTEL INDUSTRIES vs HIND.TIN WRK Share Price Performance

Period AXTEL INDUSTRIES HIND.TIN WRK S&P BSE CAPITAL GOODS
1-Day -0.60% 2.05% 2.36%
1-Month -0.29% -6.08% -1.89%
1-Year -38.55% 3.74% 38.17%
3-Year CAGR 14.13% 21.45% 34.10%
5-Year CAGR 35.51% 30.01% 30.63%

* Compound Annual Growth Rate

Here are more details on the AXTEL INDUSTRIES share price and the HIND.TIN WRK share price.

Moving on to shareholding structures...

The promoters of AXTEL INDUSTRIES hold a 50.0% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AXTEL INDUSTRIES and the shareholding pattern of HIND.TIN WRK.

Finally, a word on dividends...

In the most recent financial year, AXTEL INDUSTRIES paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 30.2%.

HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.3%.

You may visit here to review the dividend history of AXTEL INDUSTRIES, and the dividend history of HIND.TIN WRK.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.