AVADH SUGAR & ENERGY | KOTHARI SUGAR | AVADH SUGAR & ENERGY/ KOTHARI SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.1 | 32.3 | 40.7% | View Chart |
P/BV | x | 1.1 | 1.4 | 78.7% | View Chart |
Dividend Yield | % | 1.8 | 1.1 | 166.2% |
AVADH SUGAR & ENERGY KOTHARI SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVADH SUGAR & ENERGY Mar-24 |
KOTHARI SUGAR Mar-24 |
AVADH SUGAR & ENERGY/ KOTHARI SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 852 | 72 | 1,188.9% | |
Low | Rs | 435 | 35 | 1,227.2% | |
Sales per share (Unadj.) | Rs | 1,345.4 | 60.7 | 2,218.3% | |
Earnings per share (Unadj.) | Rs | 64.0 | 3.6 | 1,798.5% | |
Cash flow per share (Unadj.) | Rs | 91.6 | 5.3 | 1,735.2% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.50 | 2,000.0% | |
Avg Dividend yield | % | 1.6 | 0.9 | 166.4% | |
Book value per share (Unadj.) | Rs | 513.7 | 33.6 | 1,528.9% | |
Shares outstanding (eoy) | m | 20.02 | 82.89 | 24.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.9 | 54.2% | |
Avg P/E ratio | x | 10.1 | 15.1 | 66.8% | |
P/CF ratio (eoy) | x | 7.0 | 10.1 | 69.2% | |
Price / Book Value ratio | x | 1.3 | 1.6 | 78.6% | |
Dividend payout | % | 15.6 | 14.1 | 111.2% | |
Avg Mkt Cap | Rs m | 12,887 | 4,441 | 290.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,174 | 287 | 409.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,935 | 5,027 | 535.8% | |
Other income | Rs m | 36 | 154 | 23.1% | |
Total revenues | Rs m | 26,971 | 5,181 | 520.5% | |
Gross profit | Rs m | 3,300 | 443 | 744.6% | |
Depreciation | Rs m | 553 | 143 | 387.4% | |
Interest | Rs m | 816 | 35 | 2,313.3% | |
Profit before tax | Rs m | 1,967 | 419 | 469.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 686 | 124 | 551.9% | |
Profit after tax | Rs m | 1,281 | 295 | 434.4% | |
Gross profit margin | % | 12.3 | 8.8 | 139.0% | |
Effective tax rate | % | 34.9 | 29.6 | 117.6% | |
Net profit margin | % | 4.8 | 5.9 | 81.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,610 | 2,951 | 529.1% | |
Current liabilities | Rs m | 14,846 | 1,676 | 885.9% | |
Net working cap to sales | % | 2.8 | 25.4 | 11.2% | |
Current ratio | x | 1.1 | 1.8 | 59.7% | |
Inventory Days | Days | 18 | 80 | 22.1% | |
Debtors Days | Days | 65 | 159 | 40.9% | |
Net fixed assets | Rs m | 13,273 | 1,875 | 707.8% | |
Share capital | Rs m | 200 | 829 | 24.2% | |
"Free" reserves | Rs m | 10,083 | 1,956 | 515.5% | |
Net worth | Rs m | 10,283 | 2,785 | 369.3% | |
Long term debt | Rs m | 2,615 | 0 | - | |
Total assets | Rs m | 28,883 | 4,826 | 598.5% | |
Interest coverage | x | 3.4 | 12.9 | 26.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.0 | 89.5% | |
Return on assets | % | 7.3 | 6.8 | 106.1% | |
Return on equity | % | 12.5 | 10.6 | 117.6% | |
Return on capital | % | 21.6 | 16.3 | 132.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 26 | 0.0% | |
Net fx | Rs m | 0 | -26 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -769 | 156 | -493.8% | |
From Investments | Rs m | -700 | -356 | 196.7% | |
From Financial Activity | Rs m | 1,465 | -124 | -1,185.1% | |
Net Cashflow | Rs m | -4 | -324 | 1.2% |
Indian Promoters | % | 60.4 | 73.5 | 82.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.5 | 1.3 | 427.1% | |
FIIs | % | 4.5 | 0.6 | 730.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 26.5 | 149.6% | |
Shareholders | 22,127 | 71,762 | 30.8% | ||
Pledged promoter(s) holding | % | 23.8 | 0.0 | - |
Compare AVADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS TRIVENI ENGG DHAMPUR SUGAR MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AVADH SUGAR & ENERGY | KOTHARI SUGAR |
---|---|---|
1-Day | 3.17% | 0.64% |
1-Month | -7.99% | -5.29% |
1-Year | -23.01% | -16.89% |
3-Year CAGR | 11.04% | 14.96% |
5-Year CAGR | 18.85% | 36.42% |
* Compound Annual Growth Rate
Here are more details on the AVADH SUGAR & ENERGY share price and the KOTHARI SUGAR share price.
Moving on to shareholding structures...
The promoters of AVADH SUGAR & ENERGY hold a 60.4% stake in the company. In case of KOTHARI SUGAR the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVADH SUGAR & ENERGY and the shareholding pattern of KOTHARI SUGAR.
Finally, a word on dividends...
In the most recent financial year, AVADH SUGAR & ENERGY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 15.6%.
KOTHARI SUGAR paid Rs 0.5, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of AVADH SUGAR & ENERGY, and the dividend history of KOTHARI SUGAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.