AVADH SUGAR & ENERGY | DWARIKESH SUGAR | AVADH SUGAR & ENERGY/ DWARIKESH SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.5 | -1,050.4 | - | View Chart |
P/BV | x | 1.1 | 1.3 | 80.5% | View Chart |
Dividend Yield | % | 1.8 | 0.0 | - |
AVADH SUGAR & ENERGY DWARIKESH SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVADH SUGAR & ENERGY Mar-24 |
DWARIKESH SUGAR Mar-24 |
AVADH SUGAR & ENERGY/ DWARIKESH SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 852 | 110 | 776.7% | |
Low | Rs | 435 | 68 | 642.5% | |
Sales per share (Unadj.) | Rs | 1,345.4 | 90.8 | 1,481.9% | |
Earnings per share (Unadj.) | Rs | 64.0 | 4.4 | 1,442.8% | |
Cash flow per share (Unadj.) | Rs | 91.6 | 7.2 | 1,268.2% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 513.7 | 43.7 | 1,176.5% | |
Shares outstanding (eoy) | m | 20.02 | 188.30 | 10.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.0 | 49.0% | |
Avg P/E ratio | x | 10.1 | 20.0 | 50.3% | |
P/CF ratio (eoy) | x | 7.0 | 12.3 | 57.2% | |
Price / Book Value ratio | x | 1.3 | 2.0 | 61.7% | |
Dividend payout | % | 15.6 | 0 | - | |
Avg Mkt Cap | Rs m | 12,887 | 16,708 | 77.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,174 | 1,185 | 99.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,935 | 17,096 | 157.6% | |
Other income | Rs m | 36 | 117 | 30.5% | |
Total revenues | Rs m | 26,971 | 17,212 | 156.7% | |
Gross profit | Rs m | 3,300 | 2,049 | 161.0% | |
Depreciation | Rs m | 553 | 525 | 105.3% | |
Interest | Rs m | 816 | 201 | 405.2% | |
Profit before tax | Rs m | 1,967 | 1,440 | 136.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 686 | 605 | 113.4% | |
Profit after tax | Rs m | 1,281 | 835 | 153.4% | |
Gross profit margin | % | 12.3 | 12.0 | 102.2% | |
Effective tax rate | % | 34.9 | 42.0 | 83.0% | |
Net profit margin | % | 4.8 | 4.9 | 97.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,610 | 8,459 | 184.5% | |
Current liabilities | Rs m | 14,846 | 4,037 | 367.8% | |
Net working cap to sales | % | 2.8 | 25.9 | 11.0% | |
Current ratio | x | 1.1 | 2.1 | 50.2% | |
Inventory Days | Days | 18 | 23 | 76.5% | |
Debtors Days | Days | 65 | 76 | 85.2% | |
Net fixed assets | Rs m | 13,273 | 6,915 | 191.9% | |
Share capital | Rs m | 200 | 188 | 106.3% | |
"Free" reserves | Rs m | 10,083 | 8,033 | 125.5% | |
Net worth | Rs m | 10,283 | 8,221 | 125.1% | |
Long term debt | Rs m | 2,615 | 1,472 | 177.7% | |
Total assets | Rs m | 28,883 | 15,374 | 187.9% | |
Interest coverage | x | 3.4 | 8.2 | 41.8% | |
Debt to equity ratio | x | 0.3 | 0.2 | 142.0% | |
Sales to assets ratio | x | 0.9 | 1.1 | 83.9% | |
Return on assets | % | 7.3 | 6.7 | 107.7% | |
Return on equity | % | 12.5 | 10.2 | 122.6% | |
Return on capital | % | 21.6 | 16.9 | 127.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -769 | 134 | -575.6% | |
From Investments | Rs m | -700 | -407 | 172.1% | |
From Financial Activity | Rs m | 1,465 | 272 | 538.7% | |
Net Cashflow | Rs m | -4 | -1 | 386.3% |
Indian Promoters | % | 60.4 | 42.1 | 143.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.5 | 2.5 | 224.9% | |
FIIs | % | 4.5 | 2.3 | 196.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 57.9 | 68.4% | |
Shareholders | 22,127 | 195,455 | 11.3% | ||
Pledged promoter(s) holding | % | 23.8 | 0.0 | - |
Compare AVADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS E.I.D. PARRY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AVADH SUGAR & ENERGY | Dwarikesh Sugar |
---|---|---|
1-Day | -1.64% | -1.32% |
1-Month | -12.28% | -9.77% |
1-Year | -26.60% | -35.46% |
3-Year CAGR | 9.29% | -4.84% |
5-Year CAGR | 17.72% | 19.42% |
* Compound Annual Growth Rate
Here are more details on the AVADH SUGAR & ENERGY share price and the Dwarikesh Sugar share price.
Moving on to shareholding structures...
The promoters of AVADH SUGAR & ENERGY hold a 60.4% stake in the company. In case of Dwarikesh Sugar the stake stands at 42.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVADH SUGAR & ENERGY and the shareholding pattern of Dwarikesh Sugar.
Finally, a word on dividends...
In the most recent financial year, AVADH SUGAR & ENERGY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 15.6%.
Dwarikesh Sugar paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AVADH SUGAR & ENERGY, and the dividend history of Dwarikesh Sugar.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.