AVANTI FEEDS | PRABHAT DAIRY | AVANTI FEEDS/ PRABHAT DAIRY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | -8.6 | - | View Chart |
P/BV | x | 3.6 | 2.1 | 171.9% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
AVANTI FEEDS PRABHAT DAIRY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVANTI FEEDS Mar-24 |
PRABHAT DAIRY Mar-20 |
AVANTI FEEDS/ PRABHAT DAIRY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 92 | 650.7% | |
Low | Rs | 342 | 41 | 834.1% | |
Sales per share (Unadj.) | Rs | 394.0 | 54.6 | 722.0% | |
Earnings per share (Unadj.) | Rs | 28.9 | -11.2 | -258.6% | |
Cash flow per share (Unadj.) | Rs | 33.0 | -11.2 | -296.2% | |
Dividends per share (Unadj.) | Rs | 6.75 | 0 | - | |
Avg Dividend yield | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 173.6 | 48.2 | 360.3% | |
Shares outstanding (eoy) | m | 136.25 | 97.68 | 139.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.2 | 97.9% | |
Avg P/E ratio | x | 16.3 | -5.9 | -273.5% | |
P/CF ratio (eoy) | x | 14.2 | -6.0 | -238.8% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 196.3% | |
Dividend payout | % | 23.4 | 0 | - | |
Avg Mkt Cap | Rs m | 64,076 | 6,495 | 986.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,995 | 63 | 3,162.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 53,689 | 5,331 | 1,007.1% | |
Other income | Rs m | 1,370 | 599 | 228.8% | |
Total revenues | Rs m | 55,059 | 5,930 | 928.5% | |
Gross profit | Rs m | 4,590 | -1,462 | -314.0% | |
Depreciation | Rs m | 564 | 2 | 28,059.2% | |
Interest | Rs m | 28 | 3 | 934.8% | |
Profit before tax | Rs m | 5,369 | -868 | -618.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,430 | 224 | 639.2% | |
Profit after tax | Rs m | 3,938 | -1,092 | -360.7% | |
Gross profit margin | % | 8.5 | -27.4 | -31.2% | |
Effective tax rate | % | 26.6 | -25.8 | -103.4% | |
Net profit margin | % | 7.3 | -20.5 | -35.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,047 | 27,625 | 90.7% | |
Current liabilities | Rs m | 3,505 | 22,941 | 15.3% | |
Net working cap to sales | % | 40.1 | 87.9 | 45.7% | |
Current ratio | x | 7.1 | 1.2 | 593.5% | |
Inventory Days | Days | 54 | 0 | - | |
Debtors Days | Days | 98 | 999 | 9.8% | |
Net fixed assets | Rs m | 5,935 | 23 | 25,669.3% | |
Share capital | Rs m | 136 | 977 | 13.9% | |
"Free" reserves | Rs m | 23,519 | 3,730 | 630.5% | |
Net worth | Rs m | 23,655 | 4,707 | 502.5% | |
Long term debt | Rs m | 139 | 0 | - | |
Total assets | Rs m | 30,982 | 27,649 | 112.1% | |
Interest coverage | x | 193.1 | -289.3 | -66.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.2 | 898.8% | |
Return on assets | % | 12.8 | -3.9 | -325.1% | |
Return on equity | % | 16.6 | -23.2 | -71.8% | |
Return on capital | % | 22.7 | -18.4 | -123.4% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 1.2 | 0 | - | |
Exports (fob) | Rs m | 175 | NA | - | |
Imports (cif) | Rs m | 663 | NA | - | |
Fx inflow | Rs m | 175 | 0 | - | |
Fx outflow | Rs m | 663 | 0 | - | |
Net fx | Rs m | -488 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,630 | 9,671 | 27.2% | |
From Investments | Rs m | -2,237 | -283 | 790.5% | |
From Financial Activity | Rs m | -604 | NA | - | |
Net Cashflow | Rs m | -211 | 9,388 | -2.2% |
Indian Promoters | % | 43.2 | 50.1 | 86.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.9 | 2.7 | 855.6% | |
FIIs | % | 14.4 | 2.0 | 734.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.8 | 49.9 | 113.8% | |
Shareholders | 141,006 | 13,344 | 1,056.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AVANTI FEEDS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AVANTI FEEDS | PRABHAT DAIRY |
---|---|---|
1-Day | 2.76% | 0.10% |
1-Month | 3.10% | 6.23% |
1-Year | 57.22% | 46.58% |
3-Year CAGR | 4.34% | -18.49% |
5-Year CAGR | 3.96% | -3.44% |
* Compound Annual Growth Rate
Here are more details on the AVANTI FEEDS share price and the PRABHAT DAIRY share price.
Moving on to shareholding structures...
The promoters of AVANTI FEEDS hold a 43.2% stake in the company. In case of PRABHAT DAIRY the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVANTI FEEDS and the shareholding pattern of PRABHAT DAIRY .
Finally, a word on dividends...
In the most recent financial year, AVANTI FEEDS paid a dividend of Rs 6.8 per share. This amounted to a Dividend Payout ratio of 23.4%.
PRABHAT DAIRY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of AVANTI FEEDS, and the dividend history of PRABHAT DAIRY .
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.