Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AUROBINDO PHARMA vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AUROBINDO PHARMA WYETH AUROBINDO PHARMA/
WYETH
 
P/E (TTM) x 19.8 27.7 71.4% View Chart
P/BV x 2.4 11.3 21.2% View Chart
Dividend Yield % 0.4 10.9 3.4%  

Financials

 AUROBINDO PHARMA   WYETH
EQUITY SHARE DATA
    AUROBINDO PHARMA
Mar-24
WYETH
Mar-14
AUROBINDO PHARMA/
WYETH
5-Yr Chart
Click to enlarge
High Rs1,1771,065 110.5%   
Low Rs517553 93.5%   
Sales per share (Unadj.) Rs495.0289.5 171.0%  
Earnings per share (Unadj.) Rs54.138.7 139.8%  
Cash flow per share (Unadj.) Rs80.139.9 200.6%  
Dividends per share (Unadj.) Rs4.50145.00 3.1%  
Avg Dividend yield %0.517.9 3.0%  
Book value per share (Unadj.) Rs509.3118.5 429.7%  
Shares outstanding (eoy) m585.9422.72 2,579.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.72.8 61.2%   
Avg P/E ratio x15.720.9 74.9%  
P/CF ratio (eoy) x10.620.3 52.2%  
Price / Book Value ratio x1.76.8 24.4%  
Dividend payout %8.3374.7 2.2%   
Avg Mkt Cap Rs m496,29018,381 2,700.0%   
No. of employees `000NANA-   
Total wages/salary Rs m39,229359 10,942.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m290,0196,577 4,409.5%  
Other income Rs m5,574347 1,604.4%   
Total revenues Rs m295,5936,925 4,268.7%   
Gross profit Rs m56,3401,023 5,506.3%  
Depreciation Rs m15,21727 55,575.6%   
Interest Rs m2,8974 65,993.2%   
Profit before tax Rs m43,8001,339 3,271.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,110460 2,634.8%   
Profit after tax Rs m31,690879 3,604.4%  
Gross profit margin %19.415.6 124.9%  
Effective tax rate %27.634.3 80.5%   
Net profit margin %10.913.4 81.7%  
BALANCE SHEET DATA
Current assets Rs m237,7193,964 5,996.9%   
Current liabilities Rs m121,9912,081 5,861.7%   
Net working cap to sales %39.928.6 139.4%  
Current ratio x1.91.9 102.3%  
Inventory Days Days1735 48.1%  
Debtors Days Days61278 21.8%  
Net fixed assets Rs m196,532878 22,387.2%   
Share capital Rs m586227 257.9%   
"Free" reserves Rs m297,8422,466 12,079.5%   
Net worth Rs m298,4282,693 11,082.1%   
Long term debt Rs m21,34925 85,327.7%   
Total assets Rs m438,5894,842 9,058.2%  
Interest coverage x16.1306.0 5.3%   
Debt to equity ratio x0.10 770.0%  
Sales to assets ratio x0.71.4 48.7%   
Return on assets %7.918.2 43.2%  
Return on equity %10.632.6 32.5%  
Return on capital %14.649.4 29.5%  
Exports to sales %32.90.1 28,472.6%   
Imports to sales %11.534.7 33.1%   
Exports (fob) Rs m95,3428 1,256,152.8%   
Imports (cif) Rs m33,3082,281 1,460.2%   
Fx inflow Rs m98,2908 1,291,590.0%   
Fx outflow Rs m38,1382,298 1,659.4%   
Net fx Rs m60,152-2,291 -2,625.9%   
CASH FLOW
From Operations Rs m24,3451,188 2,048.8%  
From Investments Rs m-42,560287 -14,836.3%  
From Financial Activity Rs m8,004-4,296 -186.3%  
Net Cashflow Rs m-10,068-2,821 356.9%  

Share Holding

Indian Promoters % 48.8 0.0 -  
Foreign collaborators % 3.1 51.1 6.0%  
Indian inst/Mut Fund % 41.7 18.4 227.0%  
FIIs % 16.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.2 48.9 98.6%  
Shareholders   248,488 25,706 966.7%  
Pledged promoter(s) holding % 21.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AUROBINDO PHARMA With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Aurobindo Pharma vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Aurobindo Pharma vs WYETH Share Price Performance

Period Aurobindo Pharma WYETH S&P BSE HEALTHCARE
1-Day 0.50% -2.27% 0.69%
1-Month -15.22% 18.58% -0.78%
1-Year 16.23% 69.59% 42.85%
3-Year CAGR 25.01% 15.36% 20.14%
5-Year CAGR 23.39% 8.95% 26.11%

* Compound Annual Growth Rate

Here are more details on the Aurobindo Pharma share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of Aurobindo Pharma hold a 51.8% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aurobindo Pharma and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, Aurobindo Pharma paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 8.3%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of Aurobindo Pharma, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.