SRK INDUSTRIES | RUPA & CO | SRK INDUSTRIES/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.9 | 26.0 | 164.6% | View Chart |
P/BV | x | 2.5 | 2.0 | 122.5% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
SRK INDUSTRIES RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SRK INDUSTRIES Mar-24 |
RUPA & CO Mar-24 |
SRK INDUSTRIES/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 308 | 11.9% | |
Low | Rs | 14 | 206 | 6.8% | |
Sales per share (Unadj.) | Rs | 7.9 | 153.0 | 5.1% | |
Earnings per share (Unadj.) | Rs | 0.5 | 8.8 | 5.4% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 10.6 | 5.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.1 | 120.5 | 6.7% | |
Shares outstanding (eoy) | m | 121.21 | 79.52 | 152.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 1.7 | 192.2% | |
Avg P/E ratio | x | 53.4 | 29.3 | 182.1% | |
P/CF ratio (eoy) | x | 44.4 | 24.2 | 183.2% | |
Price / Book Value ratio | x | 3.1 | 2.1 | 146.6% | |
Dividend payout | % | 0 | 34.2 | 0.0% | |
Avg Mkt Cap | Rs m | 3,078 | 20,462 | 15.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 58 | 566 | 10.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 952 | 12,165 | 7.8% | |
Other income | Rs m | 39 | 168 | 23.5% | |
Total revenues | Rs m | 992 | 12,333 | 8.0% | |
Gross profit | Rs m | 60 | 1,138 | 5.3% | |
Depreciation | Rs m | 12 | 147 | 8.0% | |
Interest | Rs m | 11 | 212 | 5.0% | |
Profit before tax | Rs m | 77 | 947 | 8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 249 | 7.8% | |
Profit after tax | Rs m | 58 | 698 | 8.3% | |
Gross profit margin | % | 6.3 | 9.4 | 67.4% | |
Effective tax rate | % | 25.2 | 26.3 | 95.8% | |
Net profit margin | % | 6.1 | 5.7 | 105.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 500 | 12,295 | 4.1% | |
Current liabilities | Rs m | 114 | 4,934 | 2.3% | |
Net working cap to sales | % | 40.6 | 60.5 | 67.0% | |
Current ratio | x | 4.4 | 2.5 | 176.6% | |
Inventory Days | Days | 19 | 3 | 573.7% | |
Debtors Days | Days | 368 | 1,465 | 25.1% | |
Net fixed assets | Rs m | 678 | 2,551 | 26.6% | |
Share capital | Rs m | 606 | 80 | 761.1% | |
"Free" reserves | Rs m | 377 | 9,501 | 4.0% | |
Net worth | Rs m | 983 | 9,580 | 10.3% | |
Long term debt | Rs m | 69 | 56 | 123.4% | |
Total assets | Rs m | 1,178 | 14,846 | 7.9% | |
Interest coverage | x | 8.2 | 5.5 | 150.3% | |
Debt to equity ratio | x | 0.1 | 0 | 1,202.5% | |
Sales to assets ratio | x | 0.8 | 0.8 | 98.7% | |
Return on assets | % | 5.8 | 6.1 | 94.7% | |
Return on equity | % | 5.9 | 7.3 | 80.5% | |
Return on capital | % | 8.3 | 12.0 | 69.4% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 308 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 308 | 0.0% | |
Fx outflow | Rs m | 0 | 26 | 0.0% | |
Net fx | Rs m | 0 | 282 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11 | 1,557 | 0.7% | |
From Investments | Rs m | 17 | -794 | -2.1% | |
From Financial Activity | Rs m | -65 | -680 | 9.5% | |
Net Cashflow | Rs m | -36 | 84 | -43.3% |
Indian Promoters | % | 70.4 | 73.3 | 96.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.3 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 26.7 | 110.9% | |
Shareholders | 17,383 | 62,601 | 27.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SRK INDUSTRIES With: LUX INDUSTRIES MONTE CARLO WELSPUN LIVING KPR MILL PDS MULTI.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASSO.TEX.RUB | Rupa & Co |
---|---|---|
1-Day | 0.96% | 0.39% |
1-Month | -2.25% | -7.35% |
1-Year | -17.68% | -10.52% |
3-Year CAGR | 17.95% | -17.52% |
5-Year CAGR | 90.31% | 4.75% |
* Compound Annual Growth Rate
Here are more details on the ASSO.TEX.RUB share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of ASSO.TEX.RUB hold a 70.4% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASSO.TEX.RUB and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, ASSO.TEX.RUB paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 34.2%.
You may visit here to review the dividend history of ASSO.TEX.RUB, and the dividend history of Rupa & Co.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.