Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN TEA vs SAMYAK INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASIAN TEA SAMYAK INTERNATIONAL ASIAN TEA/
SAMYAK INTERNATIONAL
 
P/E (TTM) x 64.0 7.0 912.4% View Chart
P/BV x 0.5 0.5 92.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ASIAN TEA   SAMYAK INTERNATIONAL
EQUITY SHARE DATA
    ASIAN TEA
Mar-24
SAMYAK INTERNATIONAL
Mar-24
ASIAN TEA/
SAMYAK INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs2026 77.1%   
Low Rs1016 63.1%   
Sales per share (Unadj.) Rs20.960.9 34.4%  
Earnings per share (Unadj.) Rs06.1 0.8%  
Cash flow per share (Unadj.) Rs0.211.9 1.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs30.1108.1 27.9%  
Shares outstanding (eoy) m20.006.25 320.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.3 208.7%   
Avg P/E ratio x314.33.4 9,134.9%  
P/CF ratio (eoy) x88.41.8 5,040.0%  
Price / Book Value ratio x0.50.2 257.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m300131 229.6%   
No. of employees `000NANA-   
Total wages/salary Rs m424 18.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m419381 110.0%  
Other income Rs m276 486.5%   
Total revenues Rs m446386 115.4%   
Gross profit Rs m-277 -3.0%  
Depreciation Rs m237 6.7%   
Interest Rs m217 283.4%   
Profit before tax Rs m139 3.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m01 46.4%   
Profit after tax Rs m138 2.5%  
Gross profit margin %-0.520.3 -2.7%  
Effective tax rate %29.02.2 1,339.2%   
Net profit margin %0.210.0 2.3%  
BALANCE SHEET DATA
Current assets Rs m506293 172.7%   
Current liabilities Rs m302193 156.5%   
Net working cap to sales %48.526.1 185.6%  
Current ratio x1.71.5 110.4%  
Inventory Days Days251276 91.1%  
Debtors Days Days214,004230 92,954.3%  
Net fixed assets Rs m431611 70.6%   
Share capital Rs m20062 320.2%   
"Free" reserves Rs m403613 65.7%   
Net worth Rs m603675 89.2%   
Long term debt Rs m2935 82.4%   
Total assets Rs m937904 103.7%  
Interest coverage x1.16.3 17.0%   
Debt to equity ratio x00.1 92.3%  
Sales to assets ratio x0.40.4 106.1%   
Return on assets %2.35.0 46.4%  
Return on equity %0.25.6 2.8%  
Return on capital %3.56.5 54.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m53102 51.8%  
From Investments Rs m-71-57 122.7%  
From Financial Activity Rs m-1-47 2.6%  
Net Cashflow Rs m-19-3 735.3%  

Share Holding

Indian Promoters % 66.9 13.0 513.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.1 87.0 38.1%  
Shareholders   17,777 2,638 673.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASIAN TEA With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    UNIPHOS ENT    


More on ASIAN TEA vs SAMYAK INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ASIAN TEA vs SAMYAK INTERNATIONAL Share Price Performance

Period ASIAN TEA SAMYAK INTERNATIONAL
1-Day -2.44% -2.00%
1-Month 7.21% 9.46%
1-Year 11.54% 144.75%
3-Year CAGR -4.56% 39.51%
5-Year CAGR 23.55% 29.47%

* Compound Annual Growth Rate

Here are more details on the ASIAN TEA share price and the SAMYAK INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of ASIAN TEA hold a 66.9% stake in the company. In case of SAMYAK INTERNATIONAL the stake stands at 13.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASIAN TEA and the shareholding pattern of SAMYAK INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, ASIAN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SAMYAK INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ASIAN TEA, and the dividend history of SAMYAK INTERNATIONAL.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.