ADD-SHOP PROMOTIONS | SREELEATHERS | ADD-SHOP PROMOTIONS / SREELEATHERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -18.3 | 24.4 | - | View Chart |
P/BV | x | 0.4 | 1.3 | 30.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SREELEATHERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-24 |
SREELEATHERS Mar-24 |
ADD-SHOP PROMOTIONS / SREELEATHERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 436 | 10.3% | |
Low | Rs | 19 | 160 | 11.6% | |
Sales per share (Unadj.) | Rs | 71.7 | 94.0 | 76.3% | |
Earnings per share (Unadj.) | Rs | 1.1 | 11.6 | 9.6% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 12.1 | 10.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 180.3 | 21.6% | |
Shares outstanding (eoy) | m | 28.31 | 23.16 | 122.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.2 | 14.0% | |
Avg P/E ratio | x | 28.5 | 25.7 | 110.9% | |
P/CF ratio (eoy) | x | 24.6 | 24.6 | 99.8% | |
Price / Book Value ratio | x | 0.8 | 1.7 | 49.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 900 | 6,900 | 13.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 50 | 21.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,031 | 2,177 | 93.3% | |
Other income | Rs m | 0 | 6 | 0.0% | |
Total revenues | Rs m | 2,031 | 2,182 | 93.0% | |
Gross profit | Rs m | 76 | 376 | 20.2% | |
Depreciation | Rs m | 5 | 12 | 42.8% | |
Interest | Rs m | 10 | 6 | 179.3% | |
Profit before tax | Rs m | 61 | 364 | 16.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 95 | 30.5% | |
Profit after tax | Rs m | 32 | 268 | 11.8% | |
Gross profit margin | % | 3.7 | 17.3 | 21.7% | |
Effective tax rate | % | 47.9 | 26.2 | 182.7% | |
Net profit margin | % | 1.6 | 12.3 | 12.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,137 | 241 | 472.6% | |
Current liabilities | Rs m | 151 | 114 | 131.7% | |
Net working cap to sales | % | 48.6 | 5.8 | 837.4% | |
Current ratio | x | 7.6 | 2.1 | 358.8% | |
Inventory Days | Days | 11 | 443 | 2.5% | |
Debtors Days | Days | 1,543 | 7 | 22,963.9% | |
Net fixed assets | Rs m | 122 | 4,152 | 2.9% | |
Share capital | Rs m | 283 | 232 | 122.3% | |
"Free" reserves | Rs m | 817 | 3,944 | 20.7% | |
Net worth | Rs m | 1,100 | 4,175 | 26.4% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 1,260 | 4,392 | 28.7% | |
Interest coverage | x | 6.9 | 64.8 | 10.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.5 | 325.3% | |
Return on assets | % | 3.3 | 6.2 | 53.2% | |
Return on equity | % | 2.9 | 6.4 | 44.6% | |
Return on capital | % | 6.4 | 8.9 | 72.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -287 | 295 | -97.1% | |
From Investments | Rs m | 186 | -296 | -62.9% | |
From Financial Activity | Rs m | 108 | -8 | -1,365.0% | |
Net Cashflow | Rs m | 7 | -9 | -81.7% |
Indian Promoters | % | 27.2 | 75.0 | 36.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.9 | - | |
FIIs | % | 0.0 | 6.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 25.0 | 291.2% | |
Shareholders | 36,097 | 11,134 | 324.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SREELEATHERS |
---|---|---|
1-Day | 2.82% | -0.15% |
1-Month | 4.53% | -4.75% |
1-Year | -46.62% | -21.75% |
3-Year CAGR | -47.65% | 12.13% |
5-Year CAGR | 6.06% | 7.95% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SREELEATHERS share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SREELEATHERS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SREELEATHERS.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SREELEATHERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SREELEATHERS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.