ADD-SHOP PROMOTIONS | MMTC | ADD-SHOP PROMOTIONS / MMTC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.8 | 89.5 | - | View Chart |
P/BV | x | 0.4 | 6.9 | 5.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS MMTC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-24 |
MMTC Mar-24 |
ADD-SHOP PROMOTIONS / MMTC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 102 | 44.1% | |
Low | Rs | 19 | 26 | 70.4% | |
Sales per share (Unadj.) | Rs | 71.7 | 0 | 201,484.2% | |
Earnings per share (Unadj.) | Rs | 1.1 | 1.3 | 87.0% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 1.3 | 98.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 10.8 | 358.6% | |
Shares outstanding (eoy) | m | 28.31 | 1,500.00 | 1.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1,802.8 | 0.0% | |
Avg P/E ratio | x | 28.5 | 50.1 | 56.9% | |
P/CF ratio (eoy) | x | 24.6 | 49.0 | 50.2% | |
Price / Book Value ratio | x | 0.8 | 5.9 | 13.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 900 | 96,270 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 1,335 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,031 | 53 | 3,802.7% | |
Other income | Rs m | 0 | 1,990 | 0.0% | |
Total revenues | Rs m | 2,031 | 2,043 | 99.4% | |
Gross profit | Rs m | 76 | 68 | 111.0% | |
Depreciation | Rs m | 5 | 43 | 11.6% | |
Interest | Rs m | 10 | 15 | 68.6% | |
Profit before tax | Rs m | 61 | 2,000 | 3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 78 | 37.2% | |
Profit after tax | Rs m | 32 | 1,922 | 1.6% | |
Gross profit margin | % | 3.7 | 128.1 | 2.9% | |
Effective tax rate | % | 47.9 | 3.9 | 1,225.6% | |
Net profit margin | % | 1.6 | 3,598.9 | 0.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,137 | 31,576 | 3.6% | |
Current liabilities | Rs m | 151 | 20,286 | 0.7% | |
Net working cap to sales | % | 48.6 | 21,144.0 | 0.2% | |
Current ratio | x | 7.6 | 1.6 | 485.1% | |
Inventory Days | Days | 11 | 23,134 | 0.0% | |
Debtors Days | Days | 1,543 | 2,684 | 57.5% | |
Net fixed assets | Rs m | 122 | 3,674 | 3.3% | |
Share capital | Rs m | 283 | 1,500 | 18.9% | |
"Free" reserves | Rs m | 817 | 14,757 | 5.5% | |
Net worth | Rs m | 1,100 | 16,257 | 6.8% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 1,260 | 35,251 | 3.6% | |
Interest coverage | x | 6.9 | 135.2 | 5.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0 | 106,425.7% | |
Return on assets | % | 3.3 | 5.5 | 60.4% | |
Return on equity | % | 2.9 | 11.8 | 24.3% | |
Return on capital | % | 6.4 | 12.4 | 51.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -287 | -3,529 | 8.1% | |
From Investments | Rs m | 186 | 1,984 | 9.4% | |
From Financial Activity | Rs m | 108 | -434 | -24.8% | |
Net Cashflow | Rs m | 7 | -1,980 | -0.4% |
Indian Promoters | % | 27.2 | 89.9 | 30.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.2 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 10.1 | 722.9% | |
Shareholders | 36,097 | 379,581 | 9.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | MMTC |
---|---|---|
1-Day | 0.79% | 0.84% |
1-Month | 2.97% | -1.46% |
1-Year | -49.07% | 41.59% |
3-Year CAGR | -48.12% | 24.14% |
5-Year CAGR | 5.47% | 32.72% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the MMTC share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of MMTC the stake stands at 89.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of MMTC.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MMTC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of MMTC.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.