ADD-SHOP PROMOTIONS | SG MART | ADD-SHOP PROMOTIONS / SG MART |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.7 | 46.9 | - | View Chart |
P/BV | x | 0.4 | 4.4 | 8.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SG MART |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-24 |
SG MART Mar-24 |
ADD-SHOP PROMOTIONS / SG MART |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 10,865 | 0.4% | |
Low | Rs | 19 | 27 | 68.3% | |
Sales per share (Unadj.) | Rs | 71.7 | 240.5 | 29.8% | |
Earnings per share (Unadj.) | Rs | 1.1 | 5.5 | 20.4% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 5.5 | 23.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.9 | 89.4 | 43.5% | |
Shares outstanding (eoy) | m | 28.31 | 111.54 | 25.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 22.6 | 2.0% | |
Avg P/E ratio | x | 28.5 | 996.8 | 2.9% | |
P/CF ratio (eoy) | x | 24.6 | 988.5 | 2.5% | |
Price / Book Value ratio | x | 0.8 | 61.0 | 1.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 900 | 607,450 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 50 | 21.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,031 | 26,829 | 7.6% | |
Other income | Rs m | 0 | 316 | 0.0% | |
Total revenues | Rs m | 2,031 | 27,145 | 7.5% | |
Gross profit | Rs m | 76 | 618 | 12.3% | |
Depreciation | Rs m | 5 | 5 | 98.8% | |
Interest | Rs m | 10 | 116 | 8.8% | |
Profit before tax | Rs m | 61 | 813 | 7.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 204 | 14.3% | |
Profit after tax | Rs m | 32 | 609 | 5.2% | |
Gross profit margin | % | 3.7 | 2.3 | 162.2% | |
Effective tax rate | % | 47.9 | 25.1 | 191.3% | |
Net profit margin | % | 1.6 | 2.3 | 68.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,137 | 14,308 | 7.9% | |
Current liabilities | Rs m | 151 | 3,994 | 3.8% | |
Net working cap to sales | % | 48.6 | 38.4 | 126.4% | |
Current ratio | x | 7.6 | 3.6 | 210.7% | |
Inventory Days | Days | 11 | 0 | 202,373.9% | |
Debtors Days | Days | 1,543 | 1 | 131,388.3% | |
Net fixed assets | Rs m | 122 | 562 | 21.8% | |
Share capital | Rs m | 283 | 112 | 253.9% | |
"Free" reserves | Rs m | 817 | 9,855 | 8.3% | |
Net worth | Rs m | 1,100 | 9,966 | 11.0% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 1,260 | 14,870 | 8.5% | |
Interest coverage | x | 6.9 | 8.0 | 86.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.8 | 89.4% | |
Return on assets | % | 3.3 | 4.9 | 68.0% | |
Return on equity | % | 2.9 | 6.1 | 46.9% | |
Return on capital | % | 6.4 | 9.3 | 68.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 0 | 4,496 | 0.0% | |
Net fx | Rs m | 0 | -4,493 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -287 | -139 | 206.4% | |
From Investments | Rs m | 186 | -10,591 | -1.8% | |
From Financial Activity | Rs m | 108 | 11,840 | 0.9% | |
Net Cashflow | Rs m | 7 | 1,110 | 0.6% |
Indian Promoters | % | 27.2 | 40.8 | 66.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.0 | - | |
FIIs | % | 0.0 | 5.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 59.2 | 122.9% | |
Shareholders | 36,097 | 22,908 | 157.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | JARIGOLD TEX |
---|---|---|
1-Day | -1.50% | -1.28% |
1-Month | -1.17% | -1.82% |
1-Year | -49.55% | -14.26% |
3-Year CAGR | -48.26% | 218.06% |
5-Year CAGR | 5.31% | 135.97% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the JARIGOLD TEX share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of JARIGOLD TEX the stake stands at 40.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of JARIGOLD TEX.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JARIGOLD TEX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of JARIGOLD TEX.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.