ASPIRE & INNOVATIVE ADVERTISING LTD. | METROGLOBAL. | ASPIRE & INNOVATIVE ADVERTISING LTD./ METROGLOBAL. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 8.7 | - | View Chart |
P/BV | x | 3.0 | 0.5 | 580.6% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
ASPIRE & INNOVATIVE ADVERTISING LTD. METROGLOBAL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASPIRE & INNOVATIVE ADVERTISING LTD. Mar-24 |
METROGLOBAL. Mar-24 |
ASPIRE & INNOVATIVE ADVERTISING LTD./ METROGLOBAL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 166 | 0.0% | |
Low | Rs | NA | 70 | 0.0% | |
Sales per share (Unadj.) | Rs | 345.6 | 190.4 | 181.5% | |
Earnings per share (Unadj.) | Rs | 8.4 | 13.2 | 63.5% | |
Cash flow per share (Unadj.) | Rs | 8.7 | 13.7 | 63.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | - | |
Book value per share (Unadj.) | Rs | 22.3 | 316.0 | 7.1% | |
Shares outstanding (eoy) | m | 11.11 | 12.33 | 90.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.6 | 0.0% | |
Avg P/E ratio | x | 0 | 8.9 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 8.6 | 0.0% | |
Price / Book Value ratio | x | 0 | 0.4 | 0.0% | |
Dividend payout | % | 0 | 15.1 | 0.0% | |
Avg Mkt Cap | Rs m | 0 | 1,452 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 69 | 21 | 322.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,840 | 2,348 | 163.5% | |
Other income | Rs m | 11 | 113 | 9.7% | |
Total revenues | Rs m | 3,851 | 2,461 | 156.5% | |
Gross profit | Rs m | 128 | 114 | 112.4% | |
Depreciation | Rs m | 3 | 6 | 57.9% | |
Interest | Rs m | 9 | 8 | 112.2% | |
Profit before tax | Rs m | 127 | 213 | 59.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 50 | 67.1% | |
Profit after tax | Rs m | 93 | 163 | 57.2% | |
Gross profit margin | % | 3.3 | 4.9 | 68.7% | |
Effective tax rate | % | 26.5 | 23.5 | 112.7% | |
Net profit margin | % | 2.4 | 6.9 | 35.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,075 | 1,912 | 56.2% | |
Current liabilities | Rs m | 731 | 359 | 203.8% | |
Net working cap to sales | % | 9.0 | 66.1 | 13.5% | |
Current ratio | x | 1.5 | 5.3 | 27.6% | |
Inventory Days | Days | 7 | 317 | 2.3% | |
Debtors Days | Days | 573 | 0 | 194,884.8% | |
Net fixed assets | Rs m | 88 | 2,386 | 3.7% | |
Share capital | Rs m | 111 | 123 | 90.1% | |
"Free" reserves | Rs m | 137 | 3,773 | 3.6% | |
Net worth | Rs m | 248 | 3,896 | 6.4% | |
Long term debt | Rs m | 66 | 2 | 3,091.6% | |
Total assets | Rs m | 1,163 | 4,297 | 27.1% | |
Interest coverage | x | 15.1 | 27.6 | 54.7% | |
Debt to equity ratio | x | 0.3 | 0 | 48,520.3% | |
Sales to assets ratio | x | 3.3 | 0.5 | 604.2% | |
Return on assets | % | 8.8 | 4.0 | 220.8% | |
Return on equity | % | 37.5 | 4.2 | 897.4% | |
Return on capital | % | 43.1 | 5.7 | 760.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -67 | 247 | -27.2% | |
From Investments | Rs m | -9 | -381 | 2.4% | |
From Financial Activity | Rs m | 154 | -72 | -212.6% | |
Net Cashflow | Rs m | 78 | -207 | -37.5% |
Indian Promoters | % | 72.4 | 74.7 | 96.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 0.1 | 3,114.3% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.7 | 25.3 | 109.4% | |
Shareholders | 775 | 10,276 | 7.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASPIRE & INNOVATIVE ADVERTISING LTD. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MANOJ VAIBHAV GEMS JEWELLERS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASPIRE & INNOVATIVE ADVERTISING LTD. | GLOBAL BOARD |
---|---|---|
1-Day | -4.32% | -4.59% |
1-Month | -33.31% | -6.16% |
1-Year | -17.79% | 58.50% |
3-Year CAGR | -6.32% | 29.11% |
5-Year CAGR | -3.84% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the ASPIRE & INNOVATIVE ADVERTISING LTD. share price and the GLOBAL BOARD share price.
Moving on to shareholding structures...
The promoters of ASPIRE & INNOVATIVE ADVERTISING LTD. hold a 72.4% stake in the company. In case of GLOBAL BOARD the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASPIRE & INNOVATIVE ADVERTISING LTD. and the shareholding pattern of GLOBAL BOARD.
Finally, a word on dividends...
In the most recent financial year, ASPIRE & INNOVATIVE ADVERTISING LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GLOBAL BOARD paid Rs 2.0, and its dividend payout ratio stood at 15.1%.
You may visit here to review the dividend history of ASPIRE & INNOVATIVE ADVERTISING LTD., and the dividend history of GLOBAL BOARD.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.