AMINES & PLASTIC | YASHO INDUSTRIES | AMINES & PLASTIC/ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 58.4 | 60.3% | View Chart |
P/BV | x | 6.6 | 6.6 | 99.8% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | 647.7% |
AMINES & PLASTIC YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
YASHO INDUSTRIES Mar-24 |
AMINES & PLASTIC/ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 2,418 | 9.7% | |
Low | Rs | 70 | 1,486 | 4.7% | |
Sales per share (Unadj.) | Rs | 117.6 | 520.7 | 22.6% | |
Earnings per share (Unadj.) | Rs | 7.2 | 50.8 | 14.2% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 64.5 | 12.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.3 | 0 | 1,280.1% | |
Book value per share (Unadj.) | Rs | 40.0 | 258.5 | 15.5% | |
Shares outstanding (eoy) | m | 55.02 | 11.40 | 482.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 3.7 | 34.6% | |
Avg P/E ratio | x | 21.1 | 38.4 | 54.9% | |
P/CF ratio (eoy) | x | 18.7 | 30.2 | 61.7% | |
Price / Book Value ratio | x | 3.8 | 7.5 | 50.5% | |
Dividend payout | % | 6.9 | 1.0 | 702.1% | |
Avg Mkt Cap | Rs m | 8,389 | 22,249 | 37.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 432 | 48.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 5,936 | 109.0% | |
Other income | Rs m | 27 | 74 | 36.4% | |
Total revenues | Rs m | 6,497 | 6,010 | 108.1% | |
Gross profit | Rs m | 691 | 998 | 69.3% | |
Depreciation | Rs m | 51 | 156 | 32.9% | |
Interest | Rs m | 131 | 149 | 88.0% | |
Profit before tax | Rs m | 536 | 767 | 69.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 188 | 73.3% | |
Profit after tax | Rs m | 398 | 579 | 68.7% | |
Gross profit margin | % | 10.7 | 16.8 | 63.5% | |
Effective tax rate | % | 25.7 | 24.5 | 105.0% | |
Net profit margin | % | 6.2 | 9.8 | 63.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 3,214 | 94.3% | |
Current liabilities | Rs m | 1,388 | 2,999 | 46.3% | |
Net working cap to sales | % | 25.4 | 3.6 | 699.1% | |
Current ratio | x | 2.2 | 1.1 | 203.8% | |
Inventory Days | Days | 2 | 16 | 11.3% | |
Debtors Days | Days | 552 | 738 | 74.9% | |
Net fixed assets | Rs m | 862 | 6,900 | 12.5% | |
Share capital | Rs m | 110 | 114 | 96.5% | |
"Free" reserves | Rs m | 2,091 | 2,833 | 73.8% | |
Net worth | Rs m | 2,201 | 2,947 | 74.7% | |
Long term debt | Rs m | 220 | 3,337 | 6.6% | |
Total assets | Rs m | 3,894 | 10,115 | 38.5% | |
Interest coverage | x | 5.1 | 6.2 | 82.7% | |
Debt to equity ratio | x | 0.1 | 1.1 | 8.8% | |
Sales to assets ratio | x | 1.7 | 0.6 | 283.1% | |
Return on assets | % | 13.6 | 7.2 | 188.8% | |
Return on equity | % | 18.1 | 19.7 | 92.0% | |
Return on capital | % | 27.5 | 14.6 | 189.0% | |
Exports to sales | % | 51.1 | 62.1 | 82.3% | |
Imports to sales | % | 24.9 | 36.4 | 68.3% | |
Exports (fob) | Rs m | 3,305 | 3,684 | 89.7% | |
Imports (cif) | Rs m | 1,608 | 2,159 | 74.5% | |
Fx inflow | Rs m | 3,305 | 3,684 | 89.7% | |
Fx outflow | Rs m | 1,724 | 2,174 | 79.3% | |
Net fx | Rs m | 1,581 | 1,511 | 104.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 902 | 51.9% | |
From Investments | Rs m | -14 | -3,041 | 0.5% | |
From Financial Activity | Rs m | -156 | 2,139 | -7.3% | |
Net Cashflow | Rs m | 298 | -4 | -7,085.5% |
Indian Promoters | % | 73.2 | 71.9 | 101.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.1 | 95.5% | |
Shareholders | 9,944 | 32,402 | 30.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | YASHO INDUSTRIES |
---|---|---|
1-Day | -2.37% | 0.46% |
1-Month | -13.13% | -10.06% |
1-Year | 69.51% | 6.81% |
3-Year CAGR | 32.07% | 16.14% |
5-Year CAGR | 51.04% | 72.19% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 1.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of YASHO INDUSTRIES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.