AMINES & PLASTIC | VIKRAM THRMO | AMINES & PLASTIC/ VIKRAM THRMO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 106.3 | 33.0% | View Chart |
P/BV | x | 6.6 | 5.3 | 124.6% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 44.0% |
AMINES & PLASTIC VIKRAM THRMO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
VIKRAM THRMO Mar-24 |
AMINES & PLASTIC/ VIKRAM THRMO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 173 | 135.8% | |
Low | Rs | 70 | 60 | 116.5% | |
Sales per share (Unadj.) | Rs | 117.6 | 40.3 | 291.8% | |
Earnings per share (Unadj.) | Rs | 7.2 | 8.1 | 89.4% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 9.2 | 88.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.75 | 66.7% | |
Avg Dividend yield | % | 0.3 | 0.6 | 51.0% | |
Book value per share (Unadj.) | Rs | 40.0 | 36.2 | 110.5% | |
Shares outstanding (eoy) | m | 55.02 | 31.36 | 175.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.9 | 44.8% | |
Avg P/E ratio | x | 21.1 | 14.4 | 146.3% | |
P/CF ratio (eoy) | x | 18.7 | 12.7 | 147.4% | |
Price / Book Value ratio | x | 3.8 | 3.2 | 118.4% | |
Dividend payout | % | 6.9 | 9.3 | 74.5% | |
Avg Mkt Cap | Rs m | 8,389 | 3,655 | 229.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 102 | 206.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 1,264 | 511.9% | |
Other income | Rs m | 27 | 12 | 233.9% | |
Total revenues | Rs m | 6,497 | 1,275 | 509.4% | |
Gross profit | Rs m | 691 | 375 | 184.1% | |
Depreciation | Rs m | 51 | 35 | 147.0% | |
Interest | Rs m | 131 | 11 | 1,148.6% | |
Profit before tax | Rs m | 536 | 341 | 157.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 87 | 158.7% | |
Profit after tax | Rs m | 398 | 254 | 156.9% | |
Gross profit margin | % | 10.7 | 29.7 | 36.0% | |
Effective tax rate | % | 25.7 | 25.5 | 100.8% | |
Net profit margin | % | 6.2 | 20.1 | 30.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 834 | 363.5% | |
Current liabilities | Rs m | 1,388 | 295 | 470.8% | |
Net working cap to sales | % | 25.4 | 42.7 | 59.5% | |
Current ratio | x | 2.2 | 2.8 | 77.2% | |
Inventory Days | Days | 2 | 73 | 2.5% | |
Debtors Days | Days | 552 | 1,135 | 48.7% | |
Net fixed assets | Rs m | 862 | 732 | 117.7% | |
Share capital | Rs m | 110 | 314 | 35.1% | |
"Free" reserves | Rs m | 2,091 | 822 | 254.5% | |
Net worth | Rs m | 2,201 | 1,135 | 193.9% | |
Long term debt | Rs m | 220 | 47 | 466.9% | |
Total assets | Rs m | 3,894 | 1,567 | 248.6% | |
Interest coverage | x | 5.1 | 30.9 | 16.5% | |
Debt to equity ratio | x | 0.1 | 0 | 240.8% | |
Sales to assets ratio | x | 1.7 | 0.8 | 205.9% | |
Return on assets | % | 13.6 | 16.9 | 80.3% | |
Return on equity | % | 18.1 | 22.4 | 80.9% | |
Return on capital | % | 27.5 | 29.8 | 92.5% | |
Exports to sales | % | 51.1 | 26.0 | 196.2% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | 329 | 1,004.3% | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 329 | 1,004.3% | |
Fx outflow | Rs m | 1,724 | 7 | 23,583.6% | |
Net fx | Rs m | 1,581 | 322 | 491.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 232 | 201.9% | |
From Investments | Rs m | -14 | -94 | 14.8% | |
From Financial Activity | Rs m | -156 | -142 | 110.1% | |
Net Cashflow | Rs m | 298 | -4 | -7,119.3% |
Indian Promoters | % | 73.2 | 65.9 | 111.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 34.1 | 78.8% | |
Shareholders | 9,944 | 14,121 | 70.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VIKRAM THRMO |
---|---|---|
1-Day | -0.21% | 0.17% |
1-Month | -13.16% | 3.08% |
1-Year | 69.65% | 24.02% |
3-Year CAGR | 31.98% | 77.26% |
5-Year CAGR | 51.11% | 50.33% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VIKRAM THRMO share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VIKRAM THRMO.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
VIKRAM THRMO paid Rs 0.8, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VIKRAM THRMO.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.