AMINES & PLASTIC | VINATI ORGANICS | AMINES & PLASTIC/ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 51.8 | 67.8% | View Chart |
P/BV | x | 6.6 | 8.3 | 79.2% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 50.1% |
AMINES & PLASTIC VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
VINATI ORGANICS Mar-24 |
AMINES & PLASTIC/ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 2,030 | 11.6% | |
Low | Rs | 70 | 1,465 | 4.8% | |
Sales per share (Unadj.) | Rs | 117.6 | 183.3 | 64.2% | |
Earnings per share (Unadj.) | Rs | 7.2 | 31.2 | 23.2% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 38.2 | 21.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.00 | 7.1% | |
Avg Dividend yield | % | 0.3 | 0.4 | 81.9% | |
Book value per share (Unadj.) | Rs | 40.0 | 222.0 | 18.0% | |
Shares outstanding (eoy) | m | 55.02 | 103.67 | 53.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 9.5 | 13.6% | |
Avg P/E ratio | x | 21.1 | 56.1 | 37.6% | |
P/CF ratio (eoy) | x | 18.7 | 45.8 | 40.8% | |
Price / Book Value ratio | x | 3.8 | 7.9 | 48.4% | |
Dividend payout | % | 6.9 | 22.5 | 30.7% | |
Avg Mkt Cap | Rs m | 8,389 | 181,130 | 4.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 1,190 | 17.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 19,000 | 34.1% | |
Other income | Rs m | 27 | 388 | 6.9% | |
Total revenues | Rs m | 6,497 | 19,388 | 33.5% | |
Gross profit | Rs m | 691 | 4,710 | 14.7% | |
Depreciation | Rs m | 51 | 729 | 7.0% | |
Interest | Rs m | 131 | 50 | 264.1% | |
Profit before tax | Rs m | 536 | 4,320 | 12.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 1,090 | 12.6% | |
Profit after tax | Rs m | 398 | 3,230 | 12.3% | |
Gross profit margin | % | 10.7 | 24.8 | 43.1% | |
Effective tax rate | % | 25.7 | 25.2 | 101.9% | |
Net profit margin | % | 6.2 | 17.0 | 36.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 9,899 | 30.6% | |
Current liabilities | Rs m | 1,388 | 2,183 | 63.6% | |
Net working cap to sales | % | 25.4 | 40.6 | 62.6% | |
Current ratio | x | 2.2 | 4.5 | 48.2% | |
Inventory Days | Days | 2 | 26 | 6.9% | |
Debtors Days | Days | 552 | 1,017 | 54.3% | |
Net fixed assets | Rs m | 862 | 18,499 | 4.7% | |
Share capital | Rs m | 110 | 104 | 106.1% | |
"Free" reserves | Rs m | 2,091 | 22,908 | 9.1% | |
Net worth | Rs m | 2,201 | 23,012 | 9.6% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 28,398 | 13.7% | |
Interest coverage | x | 5.1 | 88.2 | 5.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.7 | 248.3% | |
Return on assets | % | 13.6 | 11.5 | 117.7% | |
Return on equity | % | 18.1 | 14.0 | 128.9% | |
Return on capital | % | 27.5 | 19.0 | 145.1% | |
Exports to sales | % | 51.1 | 55.1 | 92.7% | |
Imports to sales | % | 24.9 | 7.1 | 347.7% | |
Exports (fob) | Rs m | 3,305 | 10,473 | 31.6% | |
Imports (cif) | Rs m | 1,608 | 1,358 | 118.4% | |
Fx inflow | Rs m | 3,305 | 10,473 | 31.6% | |
Fx outflow | Rs m | 1,724 | 1,358 | 126.9% | |
Net fx | Rs m | 1,581 | 9,115 | 17.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 3,318 | 14.1% | |
From Investments | Rs m | -14 | -3,484 | 0.4% | |
From Financial Activity | Rs m | -156 | -1,083 | 14.4% | |
Net Cashflow | Rs m | 298 | -1,249 | -23.9% |
Indian Promoters | % | 73.2 | 74.3 | 98.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.8 | - | |
FIIs | % | 0.0 | 5.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.7 | 104.3% | |
Shareholders | 9,944 | 93,508 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.8 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | Vinati Organics |
---|---|---|
1-Day | -0.21% | 3.25% |
1-Month | -13.16% | -5.31% |
1-Year | 69.65% | 6.91% |
3-Year CAGR | 31.98% | -1.95% |
5-Year CAGR | 51.11% | 13.71% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of Vinati Organics the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 22.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of Vinati Organics.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.