AMINES & PLASTIC | THIRUMALAI CHEMICALS | AMINES & PLASTIC/ THIRUMALAI CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.3 | -98.6 | - | View Chart |
P/BV | x | 6.6 | 2.9 | 229.8% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 60.9% |
AMINES & PLASTIC THIRUMALAI CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
THIRUMALAI CHEMICALS Mar-24 |
AMINES & PLASTIC/ THIRUMALAI CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 269 | 87.4% | |
Low | Rs | 70 | 172 | 40.6% | |
Sales per share (Unadj.) | Rs | 117.6 | 203.5 | 57.8% | |
Earnings per share (Unadj.) | Rs | 7.2 | -3.8 | -191.1% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 2.4 | 342.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.3 | 0.5 | 72.3% | |
Book value per share (Unadj.) | Rs | 40.0 | 111.9 | 35.7% | |
Shares outstanding (eoy) | m | 55.02 | 102.39 | 53.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.1 | 119.6% | |
Avg P/E ratio | x | 21.1 | -58.2 | -36.2% | |
P/CF ratio (eoy) | x | 18.7 | 92.5 | 20.2% | |
Price / Book Value ratio | x | 3.8 | 2.0 | 193.5% | |
Dividend payout | % | 6.9 | -26.4 | -26.2% | |
Avg Mkt Cap | Rs m | 8,389 | 22,582 | 37.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 798 | 26.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 20,831 | 31.1% | |
Other income | Rs m | 27 | 193 | 13.9% | |
Total revenues | Rs m | 6,497 | 21,025 | 30.9% | |
Gross profit | Rs m | 691 | 510 | 135.5% | |
Depreciation | Rs m | 51 | 632 | 8.1% | |
Interest | Rs m | 131 | 417 | 31.4% | |
Profit before tax | Rs m | 536 | -346 | -155.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 42 | 324.9% | |
Profit after tax | Rs m | 398 | -388 | -102.7% | |
Gross profit margin | % | 10.7 | 2.4 | 436.2% | |
Effective tax rate | % | 25.7 | -12.3 | -209.4% | |
Net profit margin | % | 6.2 | -1.9 | -330.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 11,338 | 26.7% | |
Current liabilities | Rs m | 1,388 | 10,289 | 13.5% | |
Net working cap to sales | % | 25.4 | 5.0 | 504.1% | |
Current ratio | x | 2.2 | 1.1 | 198.2% | |
Inventory Days | Days | 2 | 54 | 3.4% | |
Debtors Days | Days | 552 | 321 | 172.1% | |
Net fixed assets | Rs m | 862 | 21,864 | 3.9% | |
Share capital | Rs m | 110 | 102 | 107.5% | |
"Free" reserves | Rs m | 2,091 | 11,360 | 18.4% | |
Net worth | Rs m | 2,201 | 11,462 | 19.2% | |
Long term debt | Rs m | 220 | 8,125 | 2.7% | |
Total assets | Rs m | 3,894 | 33,203 | 11.7% | |
Interest coverage | x | 5.1 | 0.2 | 2,969.4% | |
Debt to equity ratio | x | 0.1 | 0.7 | 14.1% | |
Sales to assets ratio | x | 1.7 | 0.6 | 264.8% | |
Return on assets | % | 13.6 | 0.1 | 15,450.1% | |
Return on equity | % | 18.1 | -3.4 | -534.7% | |
Return on capital | % | 27.5 | 0.4 | 7,535.5% | |
Exports to sales | % | 51.1 | 8.6 | 597.0% | |
Imports to sales | % | 24.9 | 8.9 | 279.1% | |
Exports (fob) | Rs m | 3,305 | 1,782 | 185.4% | |
Imports (cif) | Rs m | 1,608 | 1,856 | 86.7% | |
Fx inflow | Rs m | 3,305 | 1,782 | 185.4% | |
Fx outflow | Rs m | 1,724 | 1,856 | 92.9% | |
Net fx | Rs m | 1,581 | -73 | -2,162.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 2,371 | 19.8% | |
From Investments | Rs m | -14 | -8,309 | 0.2% | |
From Financial Activity | Rs m | -156 | 6,427 | -2.4% | |
Net Cashflow | Rs m | 298 | 560 | 53.2% |
Indian Promoters | % | 73.2 | 41.9 | 174.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.2 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 58.1 | 46.2% | |
Shareholders | 9,944 | 62,053 | 16.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | THIRUMALAI CHEMICALS |
---|---|---|
1-Day | 1.13% | 1.35% |
1-Month | -7.17% | 10.23% |
1-Year | 66.79% | 60.95% |
3-Year CAGR | 30.52% | 9.72% |
5-Year CAGR | 51.24% | 38.65% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the THIRUMALAI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of THIRUMALAI CHEMICALS the stake stands at 41.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of THIRUMALAI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
THIRUMALAI CHEMICALS paid Rs 1.0, and its dividend payout ratio stood at -26.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of THIRUMALAI CHEMICALS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.