AMINES & PLASTIC | TATA CHEMICALS | AMINES & PLASTIC/ TATA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.8 | -77.3 | - | View Chart |
P/BV | x | 6.5 | 1.2 | 534.9% | View Chart |
Dividend Yield | % | 0.2 | 1.4 | 13.6% |
AMINES & PLASTIC TATA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
TATA CHEMICALS Mar-24 |
AMINES & PLASTIC/ TATA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 1,350 | 17.4% | |
Low | Rs | 70 | 922 | 7.6% | |
Sales per share (Unadj.) | Rs | 117.6 | 605.3 | 19.4% | |
Earnings per share (Unadj.) | Rs | 7.2 | 17.6 | 41.1% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 56.1 | 14.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 15.00 | 3.3% | |
Avg Dividend yield | % | 0.3 | 1.3 | 24.8% | |
Book value per share (Unadj.) | Rs | 40.0 | 873.0 | 4.6% | |
Shares outstanding (eoy) | m | 55.02 | 254.76 | 21.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.9 | 69.1% | |
Avg P/E ratio | x | 21.1 | 64.5 | 32.7% | |
P/CF ratio (eoy) | x | 18.7 | 20.3 | 92.1% | |
Price / Book Value ratio | x | 3.8 | 1.3 | 292.9% | |
Dividend payout | % | 6.9 | 85.1 | 8.1% | |
Avg Mkt Cap | Rs m | 8,389 | 289,390 | 2.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 18,600 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 154,210 | 4.2% | |
Other income | Rs m | 27 | 2,860 | 0.9% | |
Total revenues | Rs m | 6,497 | 157,070 | 4.1% | |
Gross profit | Rs m | 691 | 20,540 | 3.4% | |
Depreciation | Rs m | 51 | 9,800 | 0.5% | |
Interest | Rs m | 131 | 5,300 | 2.5% | |
Profit before tax | Rs m | 536 | 8,300 | 6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 3,810 | 3.6% | |
Profit after tax | Rs m | 398 | 4,490 | 8.9% | |
Gross profit margin | % | 10.7 | 13.3 | 80.2% | |
Effective tax rate | % | 25.7 | 45.9 | 56.0% | |
Net profit margin | % | 6.2 | 2.9 | 211.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 63,580 | 4.8% | |
Current liabilities | Rs m | 1,388 | 60,550 | 2.3% | |
Net working cap to sales | % | 25.4 | 2.0 | 1,293.2% | |
Current ratio | x | 2.2 | 1.1 | 208.0% | |
Inventory Days | Days | 2 | 258 | 0.7% | |
Debtors Days | Days | 552 | 4 | 12,284.0% | |
Net fixed assets | Rs m | 862 | 303,440 | 0.3% | |
Share capital | Rs m | 110 | 2,550 | 4.3% | |
"Free" reserves | Rs m | 2,091 | 219,860 | 1.0% | |
Net worth | Rs m | 2,201 | 222,410 | 1.0% | |
Long term debt | Rs m | 220 | 28,980 | 0.8% | |
Total assets | Rs m | 3,894 | 367,110 | 1.1% | |
Interest coverage | x | 5.1 | 2.6 | 198.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 76.7% | |
Sales to assets ratio | x | 1.7 | 0.4 | 395.5% | |
Return on assets | % | 13.6 | 2.7 | 509.5% | |
Return on equity | % | 18.1 | 2.0 | 896.4% | |
Return on capital | % | 27.5 | 5.4 | 509.2% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 3.5 | 700.8% | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | 5,470 | 29.4% | |
Fx inflow | Rs m | 3,305 | 2,670 | 123.8% | |
Fx outflow | Rs m | 1,724 | 5,470 | 31.5% | |
Net fx | Rs m | 1,581 | -2,800 | -56.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 30,160 | 1.6% | |
From Investments | Rs m | -14 | -6,100 | 0.2% | |
From Financial Activity | Rs m | -156 | -24,940 | 0.6% | |
Net Cashflow | Rs m | 298 | -830 | -35.9% |
Indian Promoters | % | 73.2 | 38.0 | 192.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.9 | - | |
FIIs | % | 0.0 | 13.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 62.0 | 43.3% | |
Shareholders | 9,944 | 730,528 | 1.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | Tata Chemicals |
---|---|---|
1-Day | -1.17% | 1.97% |
1-Month | -14.00% | -6.88% |
1-Year | 68.01% | 10.84% |
3-Year CAGR | 31.55% | 6.09% |
5-Year CAGR | 50.82% | 10.72% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the Tata Chemicals share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of Tata Chemicals.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
Tata Chemicals paid Rs 15.0, and its dividend payout ratio stood at 85.1%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of Tata Chemicals.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.