AMINES & PLASTIC | TINNA RUBBER | AMINES & PLASTIC/ TINNA RUBBER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.3 | 43.9 | 78.0% | View Chart |
P/BV | x | 6.4 | 17.4 | 36.8% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 50.6% |
AMINES & PLASTIC TINNA RUBBER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
TINNA RUBBER Mar-24 |
AMINES & PLASTIC/ TINNA RUBBER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 770 | 30.5% | |
Low | Rs | 70 | 175 | 40.1% | |
Sales per share (Unadj.) | Rs | 117.6 | 211.9 | 55.5% | |
Earnings per share (Unadj.) | Rs | 7.2 | 23.5 | 30.8% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 27.3 | 30.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.3 | 1.1 | 31.0% | |
Book value per share (Unadj.) | Rs | 40.0 | 74.6 | 53.6% | |
Shares outstanding (eoy) | m | 55.02 | 17.13 | 321.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.2 | 58.2% | |
Avg P/E ratio | x | 21.1 | 20.1 | 104.9% | |
P/CF ratio (eoy) | x | 18.7 | 17.3 | 107.7% | |
Price / Book Value ratio | x | 3.8 | 6.3 | 60.2% | |
Dividend payout | % | 6.9 | 21.3 | 32.5% | |
Avg Mkt Cap | Rs m | 8,389 | 8,089 | 103.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 349 | 60.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 3,630 | 178.2% | |
Other income | Rs m | 27 | 13 | 203.5% | |
Total revenues | Rs m | 6,497 | 3,644 | 178.3% | |
Gross profit | Rs m | 691 | 654 | 105.7% | |
Depreciation | Rs m | 51 | 64 | 80.0% | |
Interest | Rs m | 131 | 76 | 172.4% | |
Profit before tax | Rs m | 536 | 527 | 101.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 124 | 111.1% | |
Profit after tax | Rs m | 398 | 403 | 98.9% | |
Gross profit margin | % | 10.7 | 18.0 | 59.3% | |
Effective tax rate | % | 25.7 | 23.5 | 109.2% | |
Net profit margin | % | 6.2 | 11.1 | 55.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 1,031 | 293.9% | |
Current liabilities | Rs m | 1,388 | 958 | 144.9% | |
Net working cap to sales | % | 25.4 | 2.0 | 1,249.1% | |
Current ratio | x | 2.2 | 1.1 | 202.8% | |
Inventory Days | Days | 2 | 38 | 4.8% | |
Debtors Days | Days | 552 | 300 | 184.0% | |
Net fixed assets | Rs m | 862 | 1,738 | 49.6% | |
Share capital | Rs m | 110 | 171 | 64.2% | |
"Free" reserves | Rs m | 2,091 | 1,106 | 189.0% | |
Net worth | Rs m | 2,201 | 1,278 | 172.3% | |
Long term debt | Rs m | 220 | 466 | 47.2% | |
Total assets | Rs m | 3,894 | 2,781 | 140.0% | |
Interest coverage | x | 5.1 | 7.9 | 64.2% | |
Debt to equity ratio | x | 0.1 | 0.4 | 27.4% | |
Sales to assets ratio | x | 1.7 | 1.3 | 127.3% | |
Return on assets | % | 13.6 | 17.2 | 78.9% | |
Return on equity | % | 18.1 | 31.5 | 57.4% | |
Return on capital | % | 27.5 | 34.6 | 79.7% | |
Exports to sales | % | 51.1 | 8.2 | 620.1% | |
Imports to sales | % | 24.9 | 19.3 | 129.0% | |
Exports (fob) | Rs m | 3,305 | 299 | 1,105.1% | |
Imports (cif) | Rs m | 1,608 | 700 | 229.8% | |
Fx inflow | Rs m | 3,305 | 299 | 1,105.1% | |
Fx outflow | Rs m | 1,724 | 700 | 246.4% | |
Net fx | Rs m | 1,581 | -401 | -394.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 592 | 79.2% | |
From Investments | Rs m | -14 | -698 | 2.0% | |
From Financial Activity | Rs m | -156 | 93 | -168.7% | |
Net Cashflow | Rs m | 298 | -13 | -2,232.8% |
Indian Promoters | % | 73.2 | 71.9 | 101.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.1 | 95.6% | |
Shareholders | 9,944 | 34,750 | 28.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | TINA OVERSEAS |
---|---|---|
1-Day | -1.85% | 0.89% |
1-Month | -9.91% | -9.17% |
1-Year | 61.88% | 125.95% |
3-Year CAGR | 29.22% | 176.79% |
5-Year CAGR | 50.34% | 161.53% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the TINA OVERSEAS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of TINA OVERSEAS the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of TINA OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
TINA OVERSEAS paid Rs 5.0, and its dividend payout ratio stood at 21.3%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of TINA OVERSEAS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.