AMINES & PLASTIC | SREE RAYAL | AMINES & PLASTIC/ SREE RAYAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 14.4 | 242.7% | View Chart |
P/BV | x | 6.5 | 1.4 | 454.8% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 42.7% |
AMINES & PLASTIC SREE RAYAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
SREE RAYAL Mar-24 |
AMINES & PLASTIC/ SREE RAYAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 815 | 28.8% | |
Low | Rs | 70 | 416 | 16.8% | |
Sales per share (Unadj.) | Rs | 117.6 | 504.7 | 23.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 46.0 | 15.7% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 52.2 | 15.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.3 | 0.5 | 67.3% | |
Book value per share (Unadj.) | Rs | 40.0 | 466.6 | 8.6% | |
Shares outstanding (eoy) | m | 55.02 | 17.16 | 320.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.2 | 106.3% | |
Avg P/E ratio | x | 21.1 | 13.4 | 157.5% | |
P/CF ratio (eoy) | x | 18.7 | 11.8 | 158.2% | |
Price / Book Value ratio | x | 3.8 | 1.3 | 288.9% | |
Dividend payout | % | 6.9 | 6.5 | 105.9% | |
Avg Mkt Cap | Rs m | 8,389 | 10,564 | 79.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 351 | 60.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 8,660 | 74.7% | |
Other income | Rs m | 27 | 222 | 12.2% | |
Total revenues | Rs m | 6,497 | 8,882 | 73.2% | |
Gross profit | Rs m | 691 | 997 | 69.3% | |
Depreciation | Rs m | 51 | 106 | 48.4% | |
Interest | Rs m | 131 | 40 | 328.3% | |
Profit before tax | Rs m | 536 | 1,073 | 50.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 283 | 48.7% | |
Profit after tax | Rs m | 398 | 790 | 50.4% | |
Gross profit margin | % | 10.7 | 11.5 | 92.8% | |
Effective tax rate | % | 25.7 | 26.4 | 97.4% | |
Net profit margin | % | 6.2 | 9.1 | 67.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 5,922 | 51.2% | |
Current liabilities | Rs m | 1,388 | 1,170 | 118.6% | |
Net working cap to sales | % | 25.4 | 54.9 | 46.3% | |
Current ratio | x | 2.2 | 5.1 | 43.2% | |
Inventory Days | Days | 2 | 108 | 1.7% | |
Debtors Days | Days | 552 | 450 | 122.7% | |
Net fixed assets | Rs m | 862 | 3,846 | 22.4% | |
Share capital | Rs m | 110 | 172 | 64.1% | |
"Free" reserves | Rs m | 2,091 | 7,834 | 26.7% | |
Net worth | Rs m | 2,201 | 8,006 | 27.5% | |
Long term debt | Rs m | 220 | 80 | 274.6% | |
Total assets | Rs m | 3,894 | 9,767 | 39.9% | |
Interest coverage | x | 5.1 | 27.9 | 18.3% | |
Debt to equity ratio | x | 0.1 | 0 | 998.8% | |
Sales to assets ratio | x | 1.7 | 0.9 | 187.4% | |
Return on assets | % | 13.6 | 8.5 | 160.0% | |
Return on equity | % | 18.1 | 9.9 | 183.5% | |
Return on capital | % | 27.5 | 13.8 | 200.2% | |
Exports to sales | % | 51.1 | 38.2 | 133.7% | |
Imports to sales | % | 24.9 | 11.5 | 216.4% | |
Exports (fob) | Rs m | 3,305 | 3,308 | 99.9% | |
Imports (cif) | Rs m | 1,608 | 995 | 161.7% | |
Fx inflow | Rs m | 3,305 | 3,308 | 99.9% | |
Fx outflow | Rs m | 1,724 | 1,503 | 114.7% | |
Net fx | Rs m | 1,581 | 1,805 | 87.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 1,397 | 33.5% | |
From Investments | Rs m | -14 | -200 | 7.0% | |
From Financial Activity | Rs m | -156 | -168 | 92.9% | |
Net Cashflow | Rs m | 298 | 1,029 | 29.0% |
Indian Promoters | % | 73.2 | 61.8 | 118.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 38.2 | 70.3% | |
Shareholders | 9,944 | 45,411 | 21.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | SREE RAYAL |
---|---|---|
1-Day | -0.89% | 2.44% |
1-Month | -13.76% | -7.66% |
1-Year | 68.49% | 23.06% |
3-Year CAGR | 31.68% | 29.74% |
5-Year CAGR | 50.90% | 46.28% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the SREE RAYAL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of SREE RAYAL the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of SREE RAYAL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
SREE RAYAL paid Rs 3.0, and its dividend payout ratio stood at 6.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of SREE RAYAL.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.