AMINES & PLASTIC | POLYCHEM | AMINES & PLASTIC/ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 14.9 | 236.4% | View Chart |
P/BV | x | 6.6 | 2.2 | 296.9% | View Chart |
Dividend Yield | % | 0.2 | 1.3 | 14.3% |
AMINES & PLASTIC POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
POLYCHEM Mar-24 |
AMINES & PLASTIC/ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 3,340 | 7.0% | |
Low | Rs | 70 | 841 | 8.3% | |
Sales per share (Unadj.) | Rs | 117.6 | 1,346.7 | 8.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 204.9 | 3.5% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 230.3 | 3.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 30.00 | 1.7% | |
Avg Dividend yield | % | 0.3 | 1.4 | 22.9% | |
Book value per share (Unadj.) | Rs | 40.0 | 1,030.2 | 3.9% | |
Shares outstanding (eoy) | m | 55.02 | 0.40 | 13,755.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.6 | 82.7% | |
Avg P/E ratio | x | 21.1 | 10.3 | 204.4% | |
P/CF ratio (eoy) | x | 18.7 | 9.2 | 203.5% | |
Price / Book Value ratio | x | 3.8 | 2.0 | 186.0% | |
Dividend payout | % | 6.9 | 14.8 | 46.7% | |
Avg Mkt Cap | Rs m | 8,389 | 845 | 993.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 70 | 301.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 539 | 1,201.1% | |
Other income | Rs m | 27 | 20 | 137.3% | |
Total revenues | Rs m | 6,497 | 558 | 1,163.7% | |
Gross profit | Rs m | 691 | 88 | 788.1% | |
Depreciation | Rs m | 51 | 10 | 504.6% | |
Interest | Rs m | 131 | 2 | 7,929.1% | |
Profit before tax | Rs m | 536 | 96 | 561.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 14 | 1,016.8% | |
Profit after tax | Rs m | 398 | 82 | 485.9% | |
Gross profit margin | % | 10.7 | 16.3 | 65.6% | |
Effective tax rate | % | 25.7 | 14.2 | 181.2% | |
Net profit margin | % | 6.2 | 15.2 | 40.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 220 | 1,377.2% | |
Current liabilities | Rs m | 1,388 | 43 | 3,260.9% | |
Net working cap to sales | % | 25.4 | 33.0 | 77.1% | |
Current ratio | x | 2.2 | 5.2 | 42.2% | |
Inventory Days | Days | 2 | 165 | 1.1% | |
Debtors Days | Days | 552 | 548 | 100.8% | |
Net fixed assets | Rs m | 862 | 284 | 303.2% | |
Share capital | Rs m | 110 | 4 | 2,723.8% | |
"Free" reserves | Rs m | 2,091 | 408 | 512.5% | |
Net worth | Rs m | 2,201 | 412 | 534.1% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 505 | 770.8% | |
Interest coverage | x | 5.1 | 58.9 | 8.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.1 | 155.8% | |
Return on assets | % | 13.6 | 16.5 | 82.1% | |
Return on equity | % | 18.1 | 19.9 | 91.0% | |
Return on capital | % | 27.5 | 23.6 | 116.8% | |
Exports to sales | % | 51.1 | 54.5 | 93.7% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | 294 | 1,125.2% | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 294 | 1,125.2% | |
Fx outflow | Rs m | 1,724 | 0 | 907,347.4% | |
Net fx | Rs m | 1,581 | 294 | 538.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 64 | 735.1% | |
From Investments | Rs m | -14 | -31 | 45.0% | |
From Financial Activity | Rs m | -156 | -11 | 1,399.0% | |
Net Cashflow | Rs m | 298 | 22 | 1,382.3% |
Indian Promoters | % | 73.2 | 52.1 | 140.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 47.9 | 56.0% | |
Shareholders | 9,944 | 6,063 | 164.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | POLYCHEM |
---|---|---|
1-Day | -0.21% | 10.00% |
1-Month | -13.16% | -21.18% |
1-Year | 69.65% | 0.99% |
3-Year CAGR | 31.98% | 66.20% |
5-Year CAGR | 51.11% | 48.82% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
POLYCHEM paid Rs 30.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of POLYCHEM.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.