AMINES & PLASTIC | PIDILITE INDUSTRIES | AMINES & PLASTIC/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.2 | 77.4 | 45.5% | View Chart |
P/BV | x | 6.6 | 17.8 | 37.1% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 34.8% |
AMINES & PLASTIC PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
PIDILITE INDUSTRIES Mar-24 |
AMINES & PLASTIC/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 3,036 | 7.7% | |
Low | Rs | 70 | 2,293 | 3.1% | |
Sales per share (Unadj.) | Rs | 117.6 | 243.5 | 48.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 34.4 | 21.1% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 41.1 | 19.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 16.00 | 3.1% | |
Avg Dividend yield | % | 0.3 | 0.6 | 54.6% | |
Book value per share (Unadj.) | Rs | 40.0 | 165.1 | 24.2% | |
Shares outstanding (eoy) | m | 55.02 | 508.61 | 10.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 10.9 | 11.8% | |
Avg P/E ratio | x | 21.1 | 77.6 | 27.2% | |
P/CF ratio (eoy) | x | 18.7 | 64.9 | 28.7% | |
Price / Book Value ratio | x | 3.8 | 16.1 | 23.6% | |
Dividend payout | % | 6.9 | 46.6 | 14.8% | |
Avg Mkt Cap | Rs m | 8,389 | 1,355,228 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 14,651 | 1.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 123,830 | 5.2% | |
Other income | Rs m | 27 | 1,397 | 1.9% | |
Total revenues | Rs m | 6,497 | 125,226 | 5.2% | |
Gross profit | Rs m | 691 | 26,316 | 2.6% | |
Depreciation | Rs m | 51 | 3,407 | 1.5% | |
Interest | Rs m | 131 | 512 | 25.6% | |
Profit before tax | Rs m | 536 | 23,794 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 6,319 | 2.2% | |
Profit after tax | Rs m | 398 | 17,474 | 2.3% | |
Gross profit margin | % | 10.7 | 21.3 | 50.3% | |
Effective tax rate | % | 25.7 | 26.6 | 96.8% | |
Net profit margin | % | 6.2 | 14.1 | 43.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 58,330 | 5.2% | |
Current liabilities | Rs m | 1,388 | 27,976 | 5.0% | |
Net working cap to sales | % | 25.4 | 24.5 | 103.7% | |
Current ratio | x | 2.2 | 2.1 | 104.8% | |
Inventory Days | Days | 2 | 74 | 2.5% | |
Debtors Days | Days | 552 | 5 | 11,191.0% | |
Net fixed assets | Rs m | 862 | 62,392 | 1.4% | |
Share capital | Rs m | 110 | 509 | 21.6% | |
"Free" reserves | Rs m | 2,091 | 83,465 | 2.5% | |
Net worth | Rs m | 2,201 | 83,973 | 2.6% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 120,756 | 3.2% | |
Interest coverage | x | 5.1 | 47.5 | 10.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.0 | 162.0% | |
Return on assets | % | 13.6 | 14.9 | 91.2% | |
Return on equity | % | 18.1 | 20.8 | 87.0% | |
Return on capital | % | 27.5 | 28.9 | 95.2% | |
Exports to sales | % | 51.1 | 5.8 | 873.6% | |
Imports to sales | % | 24.9 | 10.3 | 240.8% | |
Exports (fob) | Rs m | 3,305 | 7,240 | 45.6% | |
Imports (cif) | Rs m | 1,608 | 12,780 | 12.6% | |
Fx inflow | Rs m | 3,305 | 7,240 | 45.6% | |
Fx outflow | Rs m | 1,724 | 12,780 | 13.5% | |
Net fx | Rs m | 1,581 | -5,540 | -28.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 27,240 | 1.7% | |
From Investments | Rs m | -14 | -17,693 | 0.1% | |
From Financial Activity | Rs m | -156 | -7,425 | 2.1% | |
Net Cashflow | Rs m | 298 | 2,008 | 14.9% |
Indian Promoters | % | 73.2 | 68.4 | 106.9% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.9 | - | |
FIIs | % | 0.0 | 12.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 30.4 | 88.3% | |
Shareholders | 9,944 | 508,966 | 2.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | Pidilite Industries |
---|---|---|
1-Day | -2.37% | -2.11% |
1-Month | -13.13% | -6.76% |
1-Year | 69.51% | 17.77% |
3-Year CAGR | 32.07% | 7.73% |
5-Year CAGR | 51.04% | 17.72% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of Pidilite Industries the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
Pidilite Industries paid Rs 16.0, and its dividend payout ratio stood at 46.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of Pidilite Industries.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.