AMINES & PLASTIC | NOCIL | AMINES & PLASTIC/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 30.8 | 114.2% | View Chart |
P/BV | x | 6.6 | 2.6 | 257.4% | View Chart |
Dividend Yield | % | 0.2 | 1.2 | 16.4% |
AMINES & PLASTIC NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
NOCIL Mar-24 |
AMINES & PLASTIC/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 298 | 78.9% | |
Low | Rs | 70 | 204 | 34.3% | |
Sales per share (Unadj.) | Rs | 117.6 | 86.7 | 135.7% | |
Earnings per share (Unadj.) | Rs | 7.2 | 8.0 | 90.7% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 11.1 | 73.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.3 | 1.2 | 27.4% | |
Book value per share (Unadj.) | Rs | 40.0 | 101.5 | 39.4% | |
Shares outstanding (eoy) | m | 55.02 | 166.65 | 33.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.9 | 44.8% | |
Avg P/E ratio | x | 21.1 | 31.5 | 67.0% | |
P/CF ratio (eoy) | x | 18.7 | 22.5 | 82.9% | |
Price / Book Value ratio | x | 3.8 | 2.5 | 154.2% | |
Dividend payout | % | 6.9 | 37.6 | 18.4% | |
Avg Mkt Cap | Rs m | 8,389 | 41,832 | 20.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 921 | 22.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 14,447 | 44.8% | |
Other income | Rs m | 27 | 394 | 6.8% | |
Total revenues | Rs m | 6,497 | 14,840 | 43.8% | |
Gross profit | Rs m | 691 | 1,950 | 35.4% | |
Depreciation | Rs m | 51 | 528 | 9.7% | |
Interest | Rs m | 131 | 16 | 807.6% | |
Profit before tax | Rs m | 536 | 1,800 | 29.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 470 | 29.3% | |
Profit after tax | Rs m | 398 | 1,330 | 29.9% | |
Gross profit margin | % | 10.7 | 13.5 | 79.1% | |
Effective tax rate | % | 25.7 | 26.1 | 98.4% | |
Net profit margin | % | 6.2 | 9.2 | 66.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 9,759 | 31.1% | |
Current liabilities | Rs m | 1,388 | 1,657 | 83.8% | |
Net working cap to sales | % | 25.4 | 56.1 | 45.3% | |
Current ratio | x | 2.2 | 5.9 | 37.1% | |
Inventory Days | Days | 2 | 110 | 1.7% | |
Debtors Days | Days | 552 | 9 | 6,427.5% | |
Net fixed assets | Rs m | 862 | 10,393 | 8.3% | |
Share capital | Rs m | 110 | 1,667 | 6.6% | |
"Free" reserves | Rs m | 2,091 | 15,254 | 13.7% | |
Net worth | Rs m | 2,201 | 16,921 | 13.0% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 20,152 | 19.3% | |
Interest coverage | x | 5.1 | 112.1 | 4.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.7 | 231.8% | |
Return on assets | % | 13.6 | 6.7 | 203.4% | |
Return on equity | % | 18.1 | 7.9 | 230.2% | |
Return on capital | % | 27.5 | 10.7 | 256.6% | |
Exports to sales | % | 51.1 | 32.1 | 159.4% | |
Imports to sales | % | 24.9 | 22.5 | 110.7% | |
Exports (fob) | Rs m | 3,305 | 4,630 | 71.4% | |
Imports (cif) | Rs m | 1,608 | 3,245 | 49.6% | |
Fx inflow | Rs m | 3,305 | 4,630 | 71.4% | |
Fx outflow | Rs m | 1,724 | 3,265 | 52.8% | |
Net fx | Rs m | 1,581 | 1,366 | 115.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 2,009 | 23.3% | |
From Investments | Rs m | -14 | -774 | 1.8% | |
From Financial Activity | Rs m | -156 | -553 | 28.3% | |
Net Cashflow | Rs m | 298 | 682 | 43.7% |
Indian Promoters | % | 73.2 | 33.8 | 216.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.1 | - | |
FIIs | % | 0.0 | 7.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 66.2 | 40.5% | |
Shareholders | 9,944 | 166,627 | 6.0% | ||
Pledged promoter(s) holding | % | 0.0 | 7.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | NOCIL |
---|---|---|
1-Day | -0.21% | 1.01% |
1-Month | -13.16% | -5.95% |
1-Year | 69.65% | 8.08% |
3-Year CAGR | 31.98% | 2.94% |
5-Year CAGR | 51.11% | 20.47% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 37.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of NOCIL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.