AMINES & PLASTIC | NIKHIL ADHESIVES | AMINES & PLASTIC/ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 34.6 | 101.0% | View Chart |
P/BV | x | 6.5 | 4.8 | 136.0% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 114.0% |
AMINES & PLASTIC NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
NIKHIL ADHESIVES Mar-24 |
AMINES & PLASTIC/ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 150 | 156.6% | |
Low | Rs | 70 | 98 | 71.4% | |
Sales per share (Unadj.) | Rs | 117.6 | 122.8 | 95.8% | |
Earnings per share (Unadj.) | Rs | 7.2 | 2.9 | 251.0% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 4.2 | 192.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.20 | 250.0% | |
Avg Dividend yield | % | 0.3 | 0.2 | 203.3% | |
Book value per share (Unadj.) | Rs | 40.0 | 24.8 | 161.2% | |
Shares outstanding (eoy) | m | 55.02 | 45.94 | 119.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.0 | 128.4% | |
Avg P/E ratio | x | 21.1 | 43.0 | 49.0% | |
P/CF ratio (eoy) | x | 18.7 | 29.2 | 63.8% | |
Price / Book Value ratio | x | 3.8 | 5.0 | 76.3% | |
Dividend payout | % | 6.9 | 6.9 | 99.6% | |
Avg Mkt Cap | Rs m | 8,389 | 5,697 | 147.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 191 | 110.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 5,642 | 114.7% | |
Other income | Rs m | 27 | 3 | 771.9% | |
Total revenues | Rs m | 6,497 | 5,645 | 115.1% | |
Gross profit | Rs m | 691 | 308 | 224.7% | |
Depreciation | Rs m | 51 | 62 | 82.4% | |
Interest | Rs m | 131 | 70 | 187.9% | |
Profit before tax | Rs m | 536 | 179 | 299.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 47 | 294.6% | |
Profit after tax | Rs m | 398 | 133 | 300.6% | |
Gross profit margin | % | 10.7 | 5.5 | 195.9% | |
Effective tax rate | % | 25.7 | 26.1 | 98.5% | |
Net profit margin | % | 6.2 | 2.3 | 262.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 1,999 | 151.6% | |
Current liabilities | Rs m | 1,388 | 1,454 | 95.4% | |
Net working cap to sales | % | 25.4 | 9.7 | 262.9% | |
Current ratio | x | 2.2 | 1.4 | 158.9% | |
Inventory Days | Days | 2 | 1 | 155.8% | |
Debtors Days | Days | 552 | 652 | 84.8% | |
Net fixed assets | Rs m | 862 | 955 | 90.2% | |
Share capital | Rs m | 110 | 46 | 239.0% | |
"Free" reserves | Rs m | 2,091 | 1,094 | 191.2% | |
Net worth | Rs m | 2,201 | 1,140 | 193.1% | |
Long term debt | Rs m | 220 | 253 | 87.0% | |
Total assets | Rs m | 3,894 | 2,955 | 131.8% | |
Interest coverage | x | 5.1 | 3.6 | 142.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 45.1% | |
Sales to assets ratio | x | 1.7 | 1.9 | 87.0% | |
Return on assets | % | 13.6 | 6.8 | 198.6% | |
Return on equity | % | 18.1 | 11.6 | 155.7% | |
Return on capital | % | 27.5 | 17.9 | 154.1% | |
Exports to sales | % | 51.1 | 0.7 | 7,293.7% | |
Imports to sales | % | 24.9 | 12.1 | 205.1% | |
Exports (fob) | Rs m | 3,305 | 40 | 8,364.8% | |
Imports (cif) | Rs m | 1,608 | 684 | 235.2% | |
Fx inflow | Rs m | 3,305 | 40 | 8,364.8% | |
Fx outflow | Rs m | 1,724 | 684 | 252.1% | |
Net fx | Rs m | 1,581 | -644 | -245.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 142 | 329.0% | |
From Investments | Rs m | -14 | -170 | 8.2% | |
From Financial Activity | Rs m | -156 | 102 | -152.5% | |
Net Cashflow | Rs m | 298 | 74 | 401.2% |
Indian Promoters | % | 73.2 | 54.4 | 134.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 45.6 | 58.9% | |
Shareholders | 9,944 | 14,258 | 69.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | NIKHIL ADHESIVES |
---|---|---|
1-Day | -0.89% | 0.55% |
1-Month | -13.76% | 2.05% |
1-Year | 68.49% | -0.38% |
3-Year CAGR | 31.68% | 19.63% |
5-Year CAGR | 50.90% | 56.52% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of NIKHIL ADHESIVES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.