AMINES & PLASTIC | EPIGRAL | AMINES & PLASTIC/ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 28.6 | 122.8% | View Chart |
P/BV | x | 6.6 | 6.7 | 98.7% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 73.6% |
AMINES & PLASTIC EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
EPIGRAL Mar-24 |
AMINES & PLASTIC/ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 1,285 | 18.3% | |
Low | Rs | 70 | 870 | 8.0% | |
Sales per share (Unadj.) | Rs | 117.6 | 464.3 | 25.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 47.1 | 15.4% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 76.9 | 10.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.3 | 0.5 | 70.7% | |
Book value per share (Unadj.) | Rs | 40.0 | 301.8 | 13.3% | |
Shares outstanding (eoy) | m | 55.02 | 41.55 | 132.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.3 | 55.9% | |
Avg P/E ratio | x | 21.1 | 22.9 | 92.2% | |
P/CF ratio (eoy) | x | 18.7 | 14.0 | 133.1% | |
Price / Book Value ratio | x | 3.8 | 3.6 | 106.8% | |
Dividend payout | % | 6.9 | 10.6 | 65.1% | |
Avg Mkt Cap | Rs m | 8,389 | 44,765 | 18.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 813 | 25.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 19,292 | 33.5% | |
Other income | Rs m | 27 | 105 | 25.5% | |
Total revenues | Rs m | 6,497 | 19,397 | 33.5% | |
Gross profit | Rs m | 691 | 4,812 | 14.4% | |
Depreciation | Rs m | 51 | 1,236 | 4.2% | |
Interest | Rs m | 131 | 775 | 16.9% | |
Profit before tax | Rs m | 536 | 2,908 | 18.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 949 | 14.5% | |
Profit after tax | Rs m | 398 | 1,959 | 20.3% | |
Gross profit margin | % | 10.7 | 24.9 | 42.8% | |
Effective tax rate | % | 25.7 | 32.6 | 78.8% | |
Net profit margin | % | 6.2 | 10.2 | 60.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 5,019 | 60.4% | |
Current liabilities | Rs m | 1,388 | 7,796 | 17.8% | |
Net working cap to sales | % | 25.4 | -14.4 | -176.5% | |
Current ratio | x | 2.2 | 0.6 | 339.3% | |
Inventory Days | Days | 2 | 8 | 22.4% | |
Debtors Days | Days | 552 | 338 | 163.3% | |
Net fixed assets | Rs m | 862 | 22,924 | 3.8% | |
Share capital | Rs m | 110 | 416 | 26.5% | |
"Free" reserves | Rs m | 2,091 | 12,126 | 17.2% | |
Net worth | Rs m | 2,201 | 12,541 | 17.6% | |
Long term debt | Rs m | 220 | 5,470 | 4.0% | |
Total assets | Rs m | 3,894 | 27,943 | 13.9% | |
Interest coverage | x | 5.1 | 4.8 | 107.2% | |
Debt to equity ratio | x | 0.1 | 0.4 | 22.9% | |
Sales to assets ratio | x | 1.7 | 0.7 | 240.7% | |
Return on assets | % | 13.6 | 9.8 | 138.9% | |
Return on equity | % | 18.1 | 15.6 | 115.9% | |
Return on capital | % | 27.5 | 20.4 | 134.7% | |
Exports to sales | % | 51.1 | 5.5 | 920.5% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | 1,071 | 308.7% | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 1,071 | 308.7% | |
Fx outflow | Rs m | 1,724 | 3,763 | 45.8% | |
Net fx | Rs m | 1,581 | -2,692 | -58.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 3,976 | 11.8% | |
From Investments | Rs m | -14 | -4,011 | 0.3% | |
From Financial Activity | Rs m | -156 | -76 | 205.7% | |
Net Cashflow | Rs m | 298 | -111 | -269.8% |
Indian Promoters | % | 73.2 | 71.6 | 102.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.3 | - | |
FIIs | % | 0.0 | 2.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.4 | 94.4% | |
Shareholders | 9,944 | 83,176 | 12.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | EPIGRAL |
---|---|---|
1-Day | -0.21% | 0.12% |
1-Month | -13.16% | -3.87% |
1-Year | 69.65% | 115.28% |
3-Year CAGR | 31.98% | 40.82% |
5-Year CAGR | 51.11% | 36.75% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of EPIGRAL the stake stands at 71.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of EPIGRAL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.