AMINES & PLASTIC | JUBILANT INGREVIA | AMINES & PLASTIC/ JUBILANT INGREVIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 62.1 | 56.6% | View Chart |
P/BV | x | 6.6 | 4.0 | 164.8% | View Chart |
Dividend Yield | % | 0.2 | 0.7 | 26.0% |
AMINES & PLASTIC JUBILANT INGREVIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
JUBILANT INGREVIA Mar-24 |
AMINES & PLASTIC/ JUBILANT INGREVIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 525 | 44.8% | |
Low | Rs | 70 | 362 | 19.3% | |
Sales per share (Unadj.) | Rs | 117.6 | 259.7 | 45.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 11.5 | 63.0% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 20.0 | 40.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.3 | 1.1 | 29.1% | |
Book value per share (Unadj.) | Rs | 40.0 | 171.3 | 23.4% | |
Shares outstanding (eoy) | m | 55.02 | 159.28 | 34.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.7 | 75.9% | |
Avg P/E ratio | x | 21.1 | 38.6 | 54.5% | |
P/CF ratio (eoy) | x | 18.7 | 22.1 | 84.3% | |
Price / Book Value ratio | x | 3.8 | 2.6 | 147.2% | |
Dividend payout | % | 6.9 | 43.5 | 15.9% | |
Avg Mkt Cap | Rs m | 8,389 | 70,629 | 11.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 3,839 | 5.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 41,358 | 15.6% | |
Other income | Rs m | 27 | 353 | 7.6% | |
Total revenues | Rs m | 6,497 | 41,711 | 15.6% | |
Gross profit | Rs m | 691 | 4,211 | 16.4% | |
Depreciation | Rs m | 51 | 1,362 | 3.8% | |
Interest | Rs m | 131 | 527 | 24.8% | |
Profit before tax | Rs m | 536 | 2,676 | 20.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 847 | 16.3% | |
Profit after tax | Rs m | 398 | 1,829 | 21.8% | |
Gross profit margin | % | 10.7 | 10.2 | 104.9% | |
Effective tax rate | % | 25.7 | 31.7 | 81.2% | |
Net profit margin | % | 6.2 | 4.4 | 139.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 17,799 | 17.0% | |
Current liabilities | Rs m | 1,388 | 12,861 | 10.8% | |
Net working cap to sales | % | 25.4 | 11.9 | 212.8% | |
Current ratio | x | 2.2 | 1.4 | 157.8% | |
Inventory Days | Days | 2 | 6 | 29.7% | |
Debtors Days | Days | 552 | 50 | 1,094.4% | |
Net fixed assets | Rs m | 862 | 29,393 | 2.9% | |
Share capital | Rs m | 110 | 158 | 69.6% | |
"Free" reserves | Rs m | 2,091 | 27,121 | 7.7% | |
Net worth | Rs m | 2,201 | 27,279 | 8.1% | |
Long term debt | Rs m | 220 | 4,256 | 5.2% | |
Total assets | Rs m | 3,894 | 47,192 | 8.3% | |
Interest coverage | x | 5.1 | 6.1 | 83.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 64.1% | |
Sales to assets ratio | x | 1.7 | 0.9 | 189.6% | |
Return on assets | % | 13.6 | 5.0 | 272.2% | |
Return on equity | % | 18.1 | 6.7 | 269.9% | |
Return on capital | % | 27.5 | 10.2 | 271.2% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 15,840 | 20.9% | |
Fx outflow | Rs m | 1,724 | 14,700 | 11.7% | |
Net fx | Rs m | 1,581 | 1,141 | 138.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 4,300 | 10.9% | |
From Investments | Rs m | -14 | -5,688 | 0.2% | |
From Financial Activity | Rs m | -156 | 1,441 | -10.8% | |
Net Cashflow | Rs m | 298 | 61 | 492.3% |
Indian Promoters | % | 73.2 | 48.0 | 152.6% | |
Foreign collaborators | % | 0.0 | 3.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.7 | - | |
FIIs | % | 0.0 | 7.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 48.5 | 55.3% | |
Shareholders | 9,944 | 125,367 | 7.9% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | JUBILANT INGREVIA |
---|---|---|
1-Day | -0.21% | 2.32% |
1-Month | -13.16% | -2.91% |
1-Year | 69.65% | 64.41% |
3-Year CAGR | 31.98% | 7.83% |
5-Year CAGR | 51.11% | 20.34% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the JUBILANT INGREVIA share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of JUBILANT INGREVIA the stake stands at 51.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of JUBILANT INGREVIA.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
JUBILANT INGREVIA paid Rs 5.0, and its dividend payout ratio stood at 43.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of JUBILANT INGREVIA.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.