AMINES & PLASTIC | INDIAN TONERS | AMINES & PLASTIC/ INDIAN TONERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 12.6 | 279.3% | View Chart |
P/BV | x | 6.6 | 1.4 | 465.3% | View Chart |
Dividend Yield | % | 0.2 | 1.6 | 12.0% |
AMINES & PLASTIC INDIAN TONERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
INDIAN TONERS Mar-24 |
AMINES & PLASTIC/ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 418 | 56.2% | |
Low | Rs | 70 | 201 | 34.8% | |
Sales per share (Unadj.) | Rs | 117.6 | 144.5 | 81.4% | |
Earnings per share (Unadj.) | Rs | 7.2 | 24.1 | 30.0% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 29.1 | 28.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 4.50 | 11.1% | |
Avg Dividend yield | % | 0.3 | 1.5 | 22.6% | |
Book value per share (Unadj.) | Rs | 40.0 | 193.2 | 20.7% | |
Shares outstanding (eoy) | m | 55.02 | 10.85 | 507.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.1 | 60.5% | |
Avg P/E ratio | x | 21.1 | 12.8 | 164.0% | |
P/CF ratio (eoy) | x | 18.7 | 10.6 | 175.3% | |
Price / Book Value ratio | x | 3.8 | 1.6 | 237.8% | |
Dividend payout | % | 6.9 | 18.7 | 37.0% | |
Avg Mkt Cap | Rs m | 8,389 | 3,358 | 249.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 182 | 115.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 1,567 | 412.8% | |
Other income | Rs m | 27 | 62 | 43.3% | |
Total revenues | Rs m | 6,497 | 1,630 | 398.7% | |
Gross profit | Rs m | 691 | 337 | 205.0% | |
Depreciation | Rs m | 51 | 54 | 94.9% | |
Interest | Rs m | 131 | 5 | 2,720.0% | |
Profit before tax | Rs m | 536 | 341 | 157.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 79 | 174.1% | |
Profit after tax | Rs m | 398 | 261 | 152.4% | |
Gross profit margin | % | 10.7 | 21.5 | 49.7% | |
Effective tax rate | % | 25.7 | 23.2 | 110.6% | |
Net profit margin | % | 6.2 | 16.7 | 36.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 1,497 | 202.5% | |
Current liabilities | Rs m | 1,388 | 182 | 762.0% | |
Net working cap to sales | % | 25.4 | 83.9 | 30.3% | |
Current ratio | x | 2.2 | 8.2 | 26.6% | |
Inventory Days | Days | 2 | 174 | 1.0% | |
Debtors Days | Days | 552 | 607 | 91.0% | |
Net fixed assets | Rs m | 862 | 884 | 97.5% | |
Share capital | Rs m | 110 | 109 | 101.4% | |
"Free" reserves | Rs m | 2,091 | 1,987 | 105.2% | |
Net worth | Rs m | 2,201 | 2,096 | 105.0% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 2,381 | 163.6% | |
Interest coverage | x | 5.1 | 71.8 | 7.1% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.7 | 252.4% | |
Return on assets | % | 13.6 | 11.2 | 121.5% | |
Return on equity | % | 18.1 | 12.5 | 145.1% | |
Return on capital | % | 27.5 | 16.5 | 167.2% | |
Exports to sales | % | 51.1 | 20.2 | 252.6% | |
Imports to sales | % | 24.9 | 19.8 | 125.3% | |
Exports (fob) | Rs m | 3,305 | 317 | 1,042.8% | |
Imports (cif) | Rs m | 1,608 | 311 | 517.3% | |
Fx inflow | Rs m | 3,305 | 317 | 1,042.8% | |
Fx outflow | Rs m | 1,724 | 371 | 464.1% | |
Net fx | Rs m | 1,581 | -55 | -2,900.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 240 | 195.4% | |
From Investments | Rs m | -14 | -116 | 12.1% | |
From Financial Activity | Rs m | -156 | -56 | 276.7% | |
Net Cashflow | Rs m | 298 | 68 | 440.5% |
Indian Promoters | % | 73.2 | 69.3 | 105.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 30.8 | 87.3% | |
Shareholders | 9,944 | 19,832 | 50.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | IND.TONERS |
---|---|---|
1-Day | -0.21% | 0.00% |
1-Month | -13.16% | -1.36% |
1-Year | 69.65% | -17.41% |
3-Year CAGR | 31.98% | 18.81% |
5-Year CAGR | 51.11% | 26.05% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
IND.TONERS paid Rs 4.5, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of IND.TONERS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.