AMINES & PLASTIC | INDO BORAX | AMINES & PLASTIC/ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 14.1 | 246.7% | View Chart |
P/BV | x | 6.5 | 2.1 | 316.5% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 36.1% |
AMINES & PLASTIC INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
INDO BORAX Mar-24 |
AMINES & PLASTIC/ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 237 | 99.1% | |
Low | Rs | 70 | 101 | 69.1% | |
Sales per share (Unadj.) | Rs | 117.6 | 59.6 | 197.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 12.1 | 59.6% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 12.9 | 63.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.3 | 0.6 | 55.5% | |
Book value per share (Unadj.) | Rs | 40.0 | 91.4 | 43.8% | |
Shares outstanding (eoy) | m | 55.02 | 32.09 | 171.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.8 | 45.7% | |
Avg P/E ratio | x | 21.1 | 13.9 | 151.3% | |
P/CF ratio (eoy) | x | 18.7 | 13.2 | 141.9% | |
Price / Book Value ratio | x | 3.8 | 1.8 | 206.1% | |
Dividend payout | % | 6.9 | 8.2 | 83.9% | |
Avg Mkt Cap | Rs m | 8,389 | 5,427 | 154.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 119 | 177.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 1,913 | 338.2% | |
Other income | Rs m | 27 | 118 | 22.9% | |
Total revenues | Rs m | 6,497 | 2,031 | 319.9% | |
Gross profit | Rs m | 691 | 428 | 161.6% | |
Depreciation | Rs m | 51 | 23 | 224.8% | |
Interest | Rs m | 131 | 0 | 46,725.0% | |
Profit before tax | Rs m | 536 | 522 | 102.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 133 | 103.9% | |
Profit after tax | Rs m | 398 | 390 | 102.2% | |
Gross profit margin | % | 10.7 | 22.4 | 47.8% | |
Effective tax rate | % | 25.7 | 25.4 | 101.3% | |
Net profit margin | % | 6.2 | 20.4 | 30.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 2,013 | 150.6% | |
Current liabilities | Rs m | 1,388 | 152 | 910.2% | |
Net working cap to sales | % | 25.4 | 97.3 | 26.1% | |
Current ratio | x | 2.2 | 13.2 | 16.5% | |
Inventory Days | Days | 2 | 94 | 1.9% | |
Debtors Days | Days | 552 | 260 | 212.8% | |
Net fixed assets | Rs m | 862 | 1,100 | 78.4% | |
Share capital | Rs m | 110 | 32 | 342.9% | |
"Free" reserves | Rs m | 2,091 | 2,902 | 72.1% | |
Net worth | Rs m | 2,201 | 2,934 | 75.0% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 3,113 | 125.1% | |
Interest coverage | x | 5.1 | 1,866.5 | 0.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.6 | 270.3% | |
Return on assets | % | 13.6 | 12.5 | 108.4% | |
Return on equity | % | 18.1 | 13.3 | 136.2% | |
Return on capital | % | 27.5 | 17.8 | 154.6% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 43.0 | 57.8% | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | 823 | 195.4% | |
Fx inflow | Rs m | 3,305 | 0 | - | |
Fx outflow | Rs m | 1,724 | 824 | 209.2% | |
Net fx | Rs m | 1,581 | -824 | -191.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 679 | 69.0% | |
From Investments | Rs m | -14 | -301 | 4.6% | |
From Financial Activity | Rs m | -156 | -32 | 486.1% | |
Net Cashflow | Rs m | 298 | 345 | 86.4% |
Indian Promoters | % | 73.2 | 50.1 | 146.1% | |
Foreign collaborators | % | 0.0 | 0.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 49.2 | 54.5% | |
Shareholders | 9,944 | 29,817 | 33.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | INDO BORAX |
---|---|---|
1-Day | -0.89% | 1.34% |
1-Month | -13.76% | 1.26% |
1-Year | 68.49% | 12.97% |
3-Year CAGR | 31.68% | 9.96% |
5-Year CAGR | 50.90% | 38.87% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of INDO BORAX.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.