AMINES & PLASTIC | GODREJ INDUSTRIES | AMINES & PLASTIC/ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.5 | 26.3 | 131.3% | View Chart |
P/BV | x | 6.5 | 4.5 | 144.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC GODREJ INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
GODREJ INDUSTRIES Mar-24 |
AMINES & PLASTIC/ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 911 | 25.8% | |
Low | Rs | 70 | 402 | 17.4% | |
Sales per share (Unadj.) | Rs | 117.6 | 493.1 | 23.9% | |
Earnings per share (Unadj.) | Rs | 7.2 | 17.7 | 41.0% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 28.7 | 28.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.0 | 237.3 | 16.9% | |
Shares outstanding (eoy) | m | 55.02 | 336.69 | 16.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.3 | 97.4% | |
Avg P/E ratio | x | 21.1 | 37.1 | 56.7% | |
P/CF ratio (eoy) | x | 18.7 | 22.9 | 81.5% | |
Price / Book Value ratio | x | 3.8 | 2.8 | 137.7% | |
Dividend payout | % | 6.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,389 | 221,080 | 3.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 12,109 | 1.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 166,006 | 3.9% | |
Other income | Rs m | 27 | 14,964 | 0.2% | |
Total revenues | Rs m | 6,497 | 180,970 | 3.6% | |
Gross profit | Rs m | 691 | 11,913 | 5.8% | |
Depreciation | Rs m | 51 | 3,708 | 1.4% | |
Interest | Rs m | 131 | 13,524 | 1.0% | |
Profit before tax | Rs m | 536 | 9,644 | 5.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 3,693 | 3.7% | |
Profit after tax | Rs m | 398 | 5,952 | 6.7% | |
Gross profit margin | % | 10.7 | 7.2 | 148.9% | |
Effective tax rate | % | 25.7 | 38.3 | 67.1% | |
Net profit margin | % | 6.2 | 3.6 | 171.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 393,846 | 0.8% | |
Current liabilities | Rs m | 1,388 | 343,857 | 0.4% | |
Net working cap to sales | % | 25.4 | 30.1 | 84.4% | |
Current ratio | x | 2.2 | 1.1 | 190.7% | |
Inventory Days | Days | 2 | 397 | 0.5% | |
Debtors Days | Days | 552 | 3 | 19,703.6% | |
Net fixed assets | Rs m | 862 | 217,257 | 0.4% | |
Share capital | Rs m | 110 | 337 | 32.7% | |
"Free" reserves | Rs m | 2,091 | 79,554 | 2.6% | |
Net worth | Rs m | 2,201 | 79,891 | 2.8% | |
Long term debt | Rs m | 220 | 115,935 | 0.2% | |
Total assets | Rs m | 3,894 | 611,103 | 0.6% | |
Interest coverage | x | 5.1 | 1.7 | 297.5% | |
Debt to equity ratio | x | 0.1 | 1.5 | 6.9% | |
Sales to assets ratio | x | 1.7 | 0.3 | 611.6% | |
Return on assets | % | 13.6 | 3.2 | 426.3% | |
Return on equity | % | 18.1 | 7.4 | 242.9% | |
Return on capital | % | 27.5 | 11.8 | 232.8% | |
Exports to sales | % | 51.1 | 4.5 | 1,126.2% | |
Imports to sales | % | 24.9 | 4.3 | 581.4% | |
Exports (fob) | Rs m | 3,305 | 7,529 | 43.9% | |
Imports (cif) | Rs m | 1,608 | 7,098 | 22.7% | |
Fx inflow | Rs m | 3,305 | 7,529 | 43.9% | |
Fx outflow | Rs m | 1,724 | 7,098 | 24.3% | |
Net fx | Rs m | 1,581 | 432 | 366.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | -42,841 | -1.1% | |
From Investments | Rs m | -14 | -27,520 | 0.1% | |
From Financial Activity | Rs m | -156 | 72,186 | -0.2% | |
Net Cashflow | Rs m | 298 | 2,880 | 10.4% |
Indian Promoters | % | 73.2 | 67.7 | 108.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.1 | - | |
FIIs | % | 0.0 | 8.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 32.3 | 83.0% | |
Shareholders | 9,944 | 87,922 | 11.3% | ||
Pledged promoter(s) holding | % | 0.0 | 5.6 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | GODREJ INDUSTRIES |
---|---|---|
1-Day | -1.26% | 3.09% |
1-Month | -9.36% | 3.01% |
1-Year | 62.85% | 58.34% |
3-Year CAGR | 29.48% | 19.69% |
5-Year CAGR | 50.52% | 19.51% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the GODREJ INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of GODREJ INDUSTRIES the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of GODREJ INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
GODREJ INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of GODREJ INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.