AMINES & PLASTIC | FAIRCHEM ORGANICS | AMINES & PLASTIC/ FAIRCHEM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 24.3 | 143.7% | View Chart |
P/BV | x | 6.5 | 3.5 | 186.1% | View Chart |
Dividend Yield | % | 0.2 | 1.0 | 19.9% |
AMINES & PLASTIC FAIRCHEM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
FAIRCHEM ORGANICS Mar-24 |
AMINES & PLASTIC/ FAIRCHEM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 1,525 | 15.4% | |
Low | Rs | 70 | 912 | 7.7% | |
Sales per share (Unadj.) | Rs | 117.6 | 477.3 | 24.6% | |
Earnings per share (Unadj.) | Rs | 7.2 | 31.1 | 23.3% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 38.2 | 21.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.3 | 0.6 | 53.3% | |
Book value per share (Unadj.) | Rs | 40.0 | 222.7 | 18.0% | |
Shares outstanding (eoy) | m | 55.02 | 13.02 | 422.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.6 | 50.8% | |
Avg P/E ratio | x | 21.1 | 39.2 | 53.8% | |
P/CF ratio (eoy) | x | 18.7 | 31.9 | 58.5% | |
Price / Book Value ratio | x | 3.8 | 5.5 | 69.6% | |
Dividend payout | % | 6.9 | 24.1 | 28.6% | |
Avg Mkt Cap | Rs m | 8,389 | 15,868 | 52.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 220 | 95.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 6,215 | 104.1% | |
Other income | Rs m | 27 | 11 | 237.6% | |
Total revenues | Rs m | 6,497 | 6,226 | 104.4% | |
Gross profit | Rs m | 691 | 670 | 103.2% | |
Depreciation | Rs m | 51 | 93 | 55.3% | |
Interest | Rs m | 131 | 42 | 308.6% | |
Profit before tax | Rs m | 536 | 546 | 98.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 141 | 97.7% | |
Profit after tax | Rs m | 398 | 405 | 98.3% | |
Gross profit margin | % | 10.7 | 10.8 | 99.1% | |
Effective tax rate | % | 25.7 | 25.8 | 99.5% | |
Net profit margin | % | 6.2 | 6.5 | 94.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 1,329 | 228.2% | |
Current liabilities | Rs m | 1,388 | 261 | 532.4% | |
Net working cap to sales | % | 25.4 | 17.2 | 147.9% | |
Current ratio | x | 2.2 | 5.1 | 42.9% | |
Inventory Days | Days | 2 | 2 | 73.4% | |
Debtors Days | Days | 552 | 334 | 165.6% | |
Net fixed assets | Rs m | 862 | 2,015 | 42.8% | |
Share capital | Rs m | 110 | 130 | 84.5% | |
"Free" reserves | Rs m | 2,091 | 2,769 | 75.5% | |
Net worth | Rs m | 2,201 | 2,899 | 75.9% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 3,343 | 116.5% | |
Interest coverage | x | 5.1 | 13.9 | 36.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.9 | 89.4% | |
Return on assets | % | 13.6 | 13.4 | 101.5% | |
Return on equity | % | 18.1 | 14.0 | 129.5% | |
Return on capital | % | 27.5 | 20.3 | 135.7% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 412 | 801.2% | |
Fx outflow | Rs m | 1,724 | 589 | 292.7% | |
Net fx | Rs m | 1,581 | -176 | -895.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 745 | 62.9% | |
From Investments | Rs m | -14 | -176 | 7.9% | |
From Financial Activity | Rs m | -156 | -569 | 27.5% | |
Net Cashflow | Rs m | 298 | 0 | 2,983,000.0% |
Indian Promoters | % | 73.2 | 5.9 | 1,244.4% | |
Foreign collaborators | % | 0.0 | 52.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.5 | - | |
FIIs | % | 0.0 | 6.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 41.3 | 65.0% | |
Shareholders | 9,944 | 31,171 | 31.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | FAIRCHEM ORGANICS |
---|---|---|
1-Day | -0.89% | -0.20% |
1-Month | -13.76% | -28.76% |
1-Year | 68.49% | -33.26% |
3-Year CAGR | 31.68% | -23.99% |
5-Year CAGR | 50.90% | 3.81% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the FAIRCHEM ORGANICS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of FAIRCHEM ORGANICS the stake stands at 58.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of FAIRCHEM ORGANICS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
FAIRCHEM ORGANICS paid Rs 7.5, and its dividend payout ratio stood at 24.1%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of FAIRCHEM ORGANICS.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.