AMINES & PLASTIC | DAI-ICHI KAR | AMINES & PLASTIC/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 308.2 | 11.3% | View Chart |
P/BV | x | 6.5 | 1.6 | 404.0% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 37.5% |
AMINES & PLASTIC DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
DAI-ICHI KAR Mar-24 |
AMINES & PLASTIC/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 575 | 40.9% | |
Low | Rs | 70 | 327 | 21.4% | |
Sales per share (Unadj.) | Rs | 117.6 | 176.6 | 66.6% | |
Earnings per share (Unadj.) | Rs | 7.2 | 18.1 | 40.0% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 30.5 | 26.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.3 | 0.4 | 73.9% | |
Book value per share (Unadj.) | Rs | 40.0 | 242.6 | 16.5% | |
Shares outstanding (eoy) | m | 55.02 | 7.45 | 738.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.6 | 50.8% | |
Avg P/E ratio | x | 21.1 | 24.9 | 84.6% | |
P/CF ratio (eoy) | x | 18.7 | 14.8 | 126.2% | |
Price / Book Value ratio | x | 3.8 | 1.9 | 205.1% | |
Dividend payout | % | 6.9 | 11.0 | 62.5% | |
Avg Mkt Cap | Rs m | 8,389 | 3,359 | 249.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 197 | 107.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 1,316 | 491.7% | |
Other income | Rs m | 27 | 38 | 71.3% | |
Total revenues | Rs m | 6,497 | 1,354 | 480.0% | |
Gross profit | Rs m | 691 | 269 | 257.2% | |
Depreciation | Rs m | 51 | 92 | 55.6% | |
Interest | Rs m | 131 | 31 | 427.5% | |
Profit before tax | Rs m | 536 | 184 | 291.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 49 | 282.3% | |
Profit after tax | Rs m | 398 | 135 | 295.2% | |
Gross profit margin | % | 10.7 | 20.4 | 52.3% | |
Effective tax rate | % | 25.7 | 26.6 | 96.7% | |
Net profit margin | % | 6.2 | 10.3 | 60.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 530 | 572.3% | |
Current liabilities | Rs m | 1,388 | 387 | 359.1% | |
Net working cap to sales | % | 25.4 | 10.9 | 233.3% | |
Current ratio | x | 2.2 | 1.4 | 159.4% | |
Inventory Days | Days | 2 | 92 | 2.0% | |
Debtors Days | Days | 552 | 623 | 88.7% | |
Net fixed assets | Rs m | 862 | 1,672 | 51.6% | |
Share capital | Rs m | 110 | 75 | 147.7% | |
"Free" reserves | Rs m | 2,091 | 1,733 | 120.6% | |
Net worth | Rs m | 2,201 | 1,808 | 121.8% | |
Long term debt | Rs m | 220 | 13 | 1,642.0% | |
Total assets | Rs m | 3,894 | 2,202 | 176.9% | |
Interest coverage | x | 5.1 | 7.0 | 72.8% | |
Debt to equity ratio | x | 0.1 | 0 | 1,348.5% | |
Sales to assets ratio | x | 1.7 | 0.6 | 278.0% | |
Return on assets | % | 13.6 | 7.5 | 180.8% | |
Return on equity | % | 18.1 | 7.5 | 242.5% | |
Return on capital | % | 27.5 | 11.8 | 234.1% | |
Exports to sales | % | 51.1 | 41.7 | 122.6% | |
Imports to sales | % | 24.9 | 6.7 | 372.5% | |
Exports (fob) | Rs m | 3,305 | 548 | 602.6% | |
Imports (cif) | Rs m | 1,608 | 88 | 1,831.7% | |
Fx inflow | Rs m | 3,305 | 548 | 602.6% | |
Fx outflow | Rs m | 1,724 | 88 | 1,963.5% | |
Net fx | Rs m | 1,581 | 461 | 343.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 101 | 465.7% | |
From Investments | Rs m | -14 | 159 | -8.8% | |
From Financial Activity | Rs m | -156 | -253 | 61.7% | |
Net Cashflow | Rs m | 298 | 6 | 5,233.3% |
Indian Promoters | % | 73.2 | 63.9 | 114.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 36.1 | 74.3% | |
Shareholders | 9,944 | 5,918 | 168.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | DAI-ICHI KAR |
---|---|---|
1-Day | -0.89% | 2.46% |
1-Month | -13.76% | -18.39% |
1-Year | 68.49% | -8.43% |
3-Year CAGR | 31.68% | 4.15% |
5-Year CAGR | 50.90% | 6.02% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of DAI-ICHI KAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.