AMINES & PLASTIC | ORIENTAL AROMATICS | AMINES & PLASTIC/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.9 | 47.3 | 73.7% | View Chart |
P/BV | x | 6.5 | 2.9 | 227.1% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 206.8% |
AMINES & PLASTIC ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
ORIENTAL AROMATICS Mar-24 |
AMINES & PLASTIC/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 502 | 46.8% | |
Low | Rs | 70 | 297 | 23.6% | |
Sales per share (Unadj.) | Rs | 117.6 | 248.6 | 47.3% | |
Earnings per share (Unadj.) | Rs | 7.2 | 2.7 | 267.6% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 8.6 | 95.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 261.9% | |
Book value per share (Unadj.) | Rs | 40.0 | 187.9 | 21.3% | |
Shares outstanding (eoy) | m | 55.02 | 33.65 | 163.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.6 | 80.7% | |
Avg P/E ratio | x | 21.1 | 147.6 | 14.3% | |
P/CF ratio (eoy) | x | 18.7 | 46.5 | 40.1% | |
Price / Book Value ratio | x | 3.8 | 2.1 | 179.3% | |
Dividend payout | % | 6.9 | 18.5 | 37.4% | |
Avg Mkt Cap | Rs m | 8,389 | 13,439 | 62.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 539 | 39.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 8,364 | 77.4% | |
Other income | Rs m | 27 | 73 | 37.0% | |
Total revenues | Rs m | 6,497 | 8,437 | 77.0% | |
Gross profit | Rs m | 691 | 469 | 147.3% | |
Depreciation | Rs m | 51 | 198 | 25.9% | |
Interest | Rs m | 131 | 204 | 64.2% | |
Profit before tax | Rs m | 536 | 141 | 381.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 50 | 278.3% | |
Profit after tax | Rs m | 398 | 91 | 437.5% | |
Gross profit margin | % | 10.7 | 5.6 | 190.4% | |
Effective tax rate | % | 25.7 | 35.2 | 73.0% | |
Net profit margin | % | 6.2 | 1.1 | 565.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 5,283 | 57.4% | |
Current liabilities | Rs m | 1,388 | 2,782 | 49.9% | |
Net working cap to sales | % | 25.4 | 29.9 | 85.0% | |
Current ratio | x | 2.2 | 1.9 | 115.0% | |
Inventory Days | Days | 2 | 10 | 18.0% | |
Debtors Days | Days | 552 | 788 | 70.1% | |
Net fixed assets | Rs m | 862 | 4,666 | 18.5% | |
Share capital | Rs m | 110 | 168 | 65.4% | |
"Free" reserves | Rs m | 2,091 | 6,155 | 34.0% | |
Net worth | Rs m | 2,201 | 6,323 | 34.8% | |
Long term debt | Rs m | 220 | 519 | 42.4% | |
Total assets | Rs m | 3,894 | 9,950 | 39.1% | |
Interest coverage | x | 5.1 | 1.7 | 301.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 121.9% | |
Sales to assets ratio | x | 1.7 | 0.8 | 197.7% | |
Return on assets | % | 13.6 | 3.0 | 458.7% | |
Return on equity | % | 18.1 | 1.4 | 1,256.9% | |
Return on capital | % | 27.5 | 5.0 | 547.5% | |
Exports to sales | % | 51.1 | 42.7 | 119.5% | |
Imports to sales | % | 24.9 | 30.3 | 82.0% | |
Exports (fob) | Rs m | 3,305 | 3,575 | 92.5% | |
Imports (cif) | Rs m | 1,608 | 2,535 | 63.4% | |
Fx inflow | Rs m | 3,305 | 3,575 | 92.5% | |
Fx outflow | Rs m | 1,724 | 2,535 | 68.0% | |
Net fx | Rs m | 1,581 | 1,040 | 152.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | 1,418 | 33.0% | |
From Investments | Rs m | -14 | -990 | 1.4% | |
From Financial Activity | Rs m | -156 | -482 | 32.4% | |
Net Cashflow | Rs m | 298 | -54 | -556.2% |
Indian Promoters | % | 73.2 | 74.2 | 98.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 25.8 | 103.9% | |
Shareholders | 9,944 | 25,898 | 38.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CAMPH.& ALL |
---|---|---|
1-Day | -0.85% | -0.50% |
1-Month | -13.72% | -1.13% |
1-Year | 68.55% | 55.54% |
3-Year CAGR | 31.69% | -9.39% |
5-Year CAGR | 50.91% | 22.60% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CAMPH.& ALL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.