AMINES & PLASTIC | AETHER INDUSTRIES | AMINES & PLASTIC/ AETHER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.1 | 133.4 | 26.3% | View Chart |
P/BV | x | 6.6 | 5.2 | 126.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC AETHER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-24 |
AETHER INDUSTRIES Mar-24 |
AMINES & PLASTIC/ AETHER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 235 | 1,211 | 19.4% | |
Low | Rs | 70 | 775 | 9.0% | |
Sales per share (Unadj.) | Rs | 117.6 | 45.1 | 260.6% | |
Earnings per share (Unadj.) | Rs | 7.2 | 6.2 | 116.3% | |
Cash flow per share (Unadj.) | Rs | 8.2 | 9.2 | 88.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.0 | 155.3 | 25.8% | |
Shares outstanding (eoy) | m | 55.02 | 132.55 | 41.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 22.0 | 5.9% | |
Avg P/E ratio | x | 21.1 | 159.5 | 13.2% | |
P/CF ratio (eoy) | x | 18.7 | 107.7 | 17.3% | |
Price / Book Value ratio | x | 3.8 | 6.4 | 59.6% | |
Dividend payout | % | 6.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,389 | 131,609 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 211 | 386 | 54.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,470 | 5,982 | 108.2% | |
Other income | Rs m | 27 | 392 | 6.9% | |
Total revenues | Rs m | 6,497 | 6,374 | 101.9% | |
Gross profit | Rs m | 691 | 1,185 | 58.3% | |
Depreciation | Rs m | 51 | 397 | 12.9% | |
Interest | Rs m | 131 | 85 | 153.6% | |
Profit before tax | Rs m | 536 | 1,095 | 48.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | 270 | 51.0% | |
Profit after tax | Rs m | 398 | 825 | 48.3% | |
Gross profit margin | % | 10.7 | 19.8 | 53.9% | |
Effective tax rate | % | 25.7 | 24.7 | 104.2% | |
Net profit margin | % | 6.2 | 13.8 | 44.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,032 | 13,027 | 23.3% | |
Current liabilities | Rs m | 1,388 | 2,891 | 48.0% | |
Net working cap to sales | % | 25.4 | 169.4 | 15.0% | |
Current ratio | x | 2.2 | 4.5 | 48.5% | |
Inventory Days | Days | 2 | 8 | 24.1% | |
Debtors Days | Days | 552 | 142 | 388.8% | |
Net fixed assets | Rs m | 862 | 10,981 | 7.9% | |
Share capital | Rs m | 110 | 1,326 | 8.3% | |
"Free" reserves | Rs m | 2,091 | 19,261 | 10.9% | |
Net worth | Rs m | 2,201 | 20,587 | 10.7% | |
Long term debt | Rs m | 220 | 0 | - | |
Total assets | Rs m | 3,894 | 24,007 | 16.2% | |
Interest coverage | x | 5.1 | 13.9 | 36.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 0.2 | 666.9% | |
Return on assets | % | 13.6 | 3.8 | 358.4% | |
Return on equity | % | 18.1 | 4.0 | 451.6% | |
Return on capital | % | 27.5 | 5.7 | 480.5% | |
Exports to sales | % | 51.1 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 3,305 | NA | - | |
Imports (cif) | Rs m | 1,608 | NA | - | |
Fx inflow | Rs m | 3,305 | 2,300 | 143.7% | |
Fx outflow | Rs m | 1,724 | 1,098 | 157.0% | |
Net fx | Rs m | 1,581 | 1,202 | 131.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 469 | -165 | -284.6% | |
From Investments | Rs m | -14 | -4,239 | 0.3% | |
From Financial Activity | Rs m | -156 | 8,938 | -1.7% | |
Net Cashflow | Rs m | 298 | 4,534 | 6.6% |
Indian Promoters | % | 73.2 | 81.7 | 89.5% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.8 | - | |
FIIs | % | 0.0 | 3.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 18.2 | 147.3% | |
Shareholders | 9,944 | 67,251 | 14.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | AETHER INDUSTRIES |
---|---|---|
1-Day | -0.21% | -2.00% |
1-Month | -13.16% | 1.10% |
1-Year | 69.65% | -8.53% |
3-Year CAGR | 31.98% | 1.50% |
5-Year CAGR | 51.11% | 0.90% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the AETHER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of AETHER INDUSTRIES the stake stands at 81.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of AETHER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.9%.
AETHER INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of AETHER INDUSTRIES.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.