ASCENSIVE EDUCARE | ARIHANT ACADEMY LTD. | ASCENSIVE EDUCARE/ ARIHANT ACADEMY LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 4.3 | 5.7 | 75.5% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
ASCENSIVE EDUCARE ARIHANT ACADEMY LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASCENSIVE EDUCARE Mar-24 |
ARIHANT ACADEMY LTD. Mar-24 |
ASCENSIVE EDUCARE/ ARIHANT ACADEMY LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 69 | 200 | 34.7% | |
Low | Rs | 24 | 105 | 23.1% | |
Sales per share (Unadj.) | Rs | 51.1 | 50.0 | 102.1% | |
Earnings per share (Unadj.) | Rs | 3.2 | 2.6 | 126.2% | |
Cash flow per share (Unadj.) | Rs | 3.8 | 4.8 | 78.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 27.6 | 35.0 | 79.0% | |
Shares outstanding (eoy) | m | 4.09 | 6.06 | 67.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.0 | 30.1% | |
Avg P/E ratio | x | 14.5 | 59.7 | 24.4% | |
P/CF ratio (eoy) | x | 12.5 | 31.8 | 39.2% | |
Price / Book Value ratio | x | 1.7 | 4.4 | 38.9% | |
Dividend payout | % | 0 | 39.1 | 0.0% | |
Avg Mkt Cap | Rs m | 192 | 923 | 20.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 22 | 60 | 37.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 209 | 303 | 68.9% | |
Other income | Rs m | 1 | 12 | 5.4% | |
Total revenues | Rs m | 210 | 316 | 66.4% | |
Gross profit | Rs m | 25 | 20 | 129.9% | |
Depreciation | Rs m | 2 | 14 | 16.1% | |
Interest | Rs m | 4 | 0 | 952.5% | |
Profit before tax | Rs m | 20 | 18 | 112.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 2 | 283.6% | |
Profit after tax | Rs m | 13 | 15 | 85.1% | |
Gross profit margin | % | 12.2 | 6.5 | 188.4% | |
Effective tax rate | % | 34.4 | 13.6 | 252.9% | |
Net profit margin | % | 6.3 | 5.1 | 123.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 199 | 232 | 85.5% | |
Current liabilities | Rs m | 76 | 139 | 54.6% | |
Net working cap to sales | % | 58.8 | 30.9 | 190.2% | |
Current ratio | x | 2.6 | 1.7 | 156.6% | |
Inventory Days | Days | 13 | 69 | 18.3% | |
Debtors Days | Days | 2,859 | 8 | 37,118.7% | |
Net fixed assets | Rs m | 17 | 116 | 14.7% | |
Share capital | Rs m | 41 | 61 | 67.5% | |
"Free" reserves | Rs m | 72 | 151 | 47.7% | |
Net worth | Rs m | 113 | 212 | 53.3% | |
Long term debt | Rs m | 15 | 0 | - | |
Total assets | Rs m | 216 | 348 | 61.9% | |
Interest coverage | x | 6.3 | 45.8 | 13.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 111.4% | |
Return on assets | % | 7.9 | 4.6 | 173.0% | |
Return on equity | % | 11.7 | 7.3 | 159.6% | |
Return on capital | % | 18.7 | 8.6 | 216.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -11 | 83 | -13.4% | |
From Investments | Rs m | -3 | -36 | 9.6% | |
From Financial Activity | Rs m | 24 | NA | -30,212.5% | |
Net Cashflow | Rs m | 10 | 47 | 20.8% |
Indian Promoters | % | 52.2 | 67.5 | 77.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.8 | 32.5 | 147.1% | |
Shareholders | 124 | 467 | 26.6% | ||
Pledged promoter(s) holding | % | 77.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASCENSIVE EDUCARE | ARIHANT ACADEMY LTD. |
---|---|---|
1-Day | 5.79% | -0.05% |
1-Month | -2.64% | -3.37% |
1-Year | 84.31% | 74.78% |
3-Year CAGR | 54.56% | 16.78% |
5-Year CAGR | 29.86% | 9.76% |
* Compound Annual Growth Rate
Here are more details on the ASCENSIVE EDUCARE share price and the ARIHANT ACADEMY LTD. share price.
Moving on to shareholding structures...
The promoters of ASCENSIVE EDUCARE hold a 52.2% stake in the company. In case of ARIHANT ACADEMY LTD. the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASCENSIVE EDUCARE and the shareholding pattern of ARIHANT ACADEMY LTD..
Finally, a word on dividends...
In the most recent financial year, ASCENSIVE EDUCARE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ARIHANT ACADEMY LTD. paid Rs 1.0, and its dividend payout ratio stood at 39.1%.
You may visit here to review the dividend history of ASCENSIVE EDUCARE, and the dividend history of ARIHANT ACADEMY LTD..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.