ANGEL ONE | MONARCH NETWORTH CAPITAL | ANGEL ONE/ MONARCH NETWORTH CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | 20.3 | 90.8% | View Chart |
P/BV | x | 8.2 | 9.2 | 89.3% | View Chart |
Dividend Yield | % | 1.3 | 0.3 | 510.3% |
ANGEL ONE MONARCH NETWORTH CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ANGEL ONE Mar-24 |
MONARCH NETWORTH CAPITAL Mar-24 |
ANGEL ONE/ MONARCH NETWORTH CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,900 | 690 | 565.0% | |
Low | Rs | 1,159 | 192 | 604.2% | |
Sales per share (Unadj.) | Rs | 508.5 | 76.7 | 663.3% | |
Earnings per share (Unadj.) | Rs | 134.0 | 36.4 | 368.5% | |
Cash flow per share (Unadj.) | Rs | 139.9 | 36.9 | 379.5% | |
Dividends per share (Unadj.) | Rs | 34.65 | 1.00 | 3,465.0% | |
Avg Dividend yield | % | 1.4 | 0.2 | 604.1% | |
Book value per share (Unadj.) | Rs | 352.0 | 99.9 | 352.3% | |
Shares outstanding (eoy) | m | 84.01 | 33.87 | 248.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 5.8 | 86.5% | |
Avg P/E ratio | x | 18.9 | 12.1 | 155.6% | |
P/CF ratio (eoy) | x | 18.1 | 12.0 | 151.1% | |
Price / Book Value ratio | x | 7.2 | 4.4 | 162.8% | |
Dividend payout | % | 25.9 | 2.8 | 940.3% | |
Avg Mkt Cap | Rs m | 212,507 | 14,938 | 1,422.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,565 | 405 | 1,372.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,717 | 2,596 | 1,645.2% | |
Other income | Rs m | 81 | 194 | 41.9% | |
Total revenues | Rs m | 42,798 | 2,790 | 1,534.0% | |
Gross profit | Rs m | 16,923 | 1,595 | 1,061.1% | |
Depreciation | Rs m | 499 | 17 | 2,876.2% | |
Interest | Rs m | 1,367 | 130 | 1,049.4% | |
Profit before tax | Rs m | 15,137 | 1,641 | 922.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,881 | 409 | 948.5% | |
Profit after tax | Rs m | 11,256 | 1,232 | 914.0% | |
Gross profit margin | % | 39.6 | 61.4 | 64.5% | |
Effective tax rate | % | 25.6 | 24.9 | 102.8% | |
Net profit margin | % | 26.4 | 47.4 | 55.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 120,217 | 7,551 | 1,592.0% | |
Current liabilities | Rs m | 101,923 | 4,574 | 2,228.5% | |
Net working cap to sales | % | 42.8 | 114.7 | 37.3% | |
Current ratio | x | 1.2 | 1.7 | 71.4% | |
Inventory Days | Days | 132 | 55 | 239.4% | |
Debtors Days | Days | 42 | 1,170 | 3.6% | |
Net fixed assets | Rs m | 19,591 | 520 | 3,771.0% | |
Share capital | Rs m | 840 | 339 | 248.0% | |
"Free" reserves | Rs m | 28,727 | 3,045 | 943.5% | |
Net worth | Rs m | 29,567 | 3,383 | 873.9% | |
Long term debt | Rs m | 25 | 20 | 126.6% | |
Total assets | Rs m | 139,808 | 8,071 | 1,732.3% | |
Interest coverage | x | 12.1 | 13.6 | 88.8% | |
Debt to equity ratio | x | 0 | 0 | 14.5% | |
Sales to assets ratio | x | 0.3 | 0.3 | 95.0% | |
Return on assets | % | 9.0 | 16.9 | 53.5% | |
Return on equity | % | 38.1 | 36.4 | 104.6% | |
Return on capital | % | 55.8 | 52.0 | 107.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 295 | 0 | - | |
Net fx | Rs m | -295 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,299 | -1,342 | 245.8% | |
From Investments | Rs m | -910 | 14 | -6,607.3% | |
From Financial Activity | Rs m | 13,309 | 937 | 1,420.4% | |
Net Cashflow | Rs m | 9,099 | -392 | -2,324.1% |
Indian Promoters | % | 35.6 | 52.8 | 67.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.0 | 2.5 | 1,000.0% | |
FIIs | % | 12.3 | 1.7 | 739.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 64.4 | 47.2 | 136.4% | |
Shareholders | 381,346 | 17,180 | 2,219.7% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | - |
Compare ANGEL ONE With: MOTILAL OSWAL GEOJIT FINANCIAL SERVICES 5PAISA CAPITAL MULTI COMMODITY ICICI SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ANGEL ONE | NETWORTH STK |
---|---|---|
1-Day | -0.90% | 1.19% |
1-Month | -6.45% | -0.25% |
1-Year | -9.01% | -15.55% |
3-Year CAGR | 36.39% | 42.72% |
5-Year CAGR | 57.74% | 78.32% |
* Compound Annual Growth Rate
Here are more details on the ANGEL ONE share price and the NETWORTH STK share price.
Moving on to shareholding structures...
The promoters of ANGEL ONE hold a 35.6% stake in the company. In case of NETWORTH STK the stake stands at 52.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANGEL ONE and the shareholding pattern of NETWORTH STK.
Finally, a word on dividends...
In the most recent financial year, ANGEL ONE paid a dividend of Rs 34.7 per share. This amounted to a Dividend Payout ratio of 25.9%.
NETWORTH STK paid Rs 1.0, and its dividend payout ratio stood at 2.8%.
You may visit here to review the dividend history of ANGEL ONE, and the dividend history of NETWORTH STK.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.