GE T&D INDIA | SIEMENS | GE T&D INDIA/ SIEMENS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.6 | 96.2 | 127.4% | View Chart |
P/BV | x | 38.9 | 18.1 | 215.4% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 70.3% |
GE T&D INDIA SIEMENS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
SIEMENS Sep-23 |
GE T&D INDIA/ SIEMENS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 4,066 | 24.7% | |
Low | Rs | 120 | 2,692 | 4.4% | |
Sales per share (Unadj.) | Rs | 123.7 | 549.1 | 22.5% | |
Earnings per share (Unadj.) | Rs | 7.1 | 55.1 | 12.8% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 64.1 | 14.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 10.00 | 20.0% | |
Avg Dividend yield | % | 0.4 | 0.3 | 120.3% | |
Book value per share (Unadj.) | Rs | 48.5 | 367.5 | 13.2% | |
Shares outstanding (eoy) | m | 256.05 | 356.12 | 71.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 6.2 | 73.8% | |
Avg P/E ratio | x | 79.5 | 61.3 | 129.6% | |
P/CF ratio (eoy) | x | 62.2 | 52.7 | 118.0% | |
Price / Book Value ratio | x | 11.6 | 9.2 | 125.9% | |
Dividend payout | % | 28.3 | 18.2 | 155.8% | |
Avg Mkt Cap | Rs m | 143,866 | 1,203,348 | 12.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 20,130 | 18.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 195,538 | 16.2% | |
Other income | Rs m | 226 | 5,625 | 4.0% | |
Total revenues | Rs m | 31,905 | 201,163 | 15.9% | |
Gross profit | Rs m | 3,316 | 24,604 | 13.5% | |
Depreciation | Rs m | 502 | 3,208 | 15.6% | |
Interest | Rs m | 409 | 624 | 65.5% | |
Profit before tax | Rs m | 2,631 | 26,397 | 10.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 6,778 | 12.1% | |
Profit after tax | Rs m | 1,811 | 19,619 | 9.2% | |
Gross profit margin | % | 10.5 | 12.6 | 83.2% | |
Effective tax rate | % | 31.2 | 25.7 | 121.4% | |
Net profit margin | % | 5.7 | 10.0 | 57.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 194,104 | 15.6% | |
Current liabilities | Rs m | 26,535 | 102,997 | 25.8% | |
Net working cap to sales | % | 12.1 | 46.6 | 26.0% | |
Current ratio | x | 1.1 | 1.9 | 60.7% | |
Inventory Days | Days | 128 | 147 | 87.4% | |
Debtors Days | Days | 166 | 88 | 188.5% | |
Net fixed assets | Rs m | 15,259 | 109,589 | 13.9% | |
Share capital | Rs m | 512 | 712 | 71.9% | |
"Free" reserves | Rs m | 11,917 | 130,159 | 9.2% | |
Net worth | Rs m | 12,429 | 130,871 | 9.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 304,064 | 15.0% | |
Interest coverage | x | 7.4 | 43.3 | 17.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.6 | 108.0% | |
Return on assets | % | 4.9 | 6.7 | 73.1% | |
Return on equity | % | 14.6 | 15.0 | 97.2% | |
Return on capital | % | 24.5 | 20.6 | 118.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 29.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 56,910 | 0.0% | |
Fx inflow | Rs m | 9,451 | 28,420 | 33.3% | |
Fx outflow | Rs m | 7,577 | 56,910 | 13.3% | |
Net fx | Rs m | 1,874 | -28,490 | -6.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 14,000 | 37.0% | |
From Investments | Rs m | -1,724 | -7,588 | 22.7% | |
From Financial Activity | Rs m | -2,587 | -4,499 | 57.5% | |
Net Cashflow | Rs m | 873 | 1,911 | 45.7% |
Indian Promoters | % | 59.1 | 0.0 | - | |
Foreign collaborators | % | 0.3 | 75.0 | 0.4% | |
Indian inst/Mut Fund | % | 32.4 | 15.6 | 208.0% | |
FIIs | % | 6.8 | 8.7 | 78.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 25.0 | 162.5% | |
Shareholders | 74,413 | 192,619 | 38.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | Siemens | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.99% | 0.05% | 0.39% |
1-Month | 7.29% | -11.17% | -6.33% |
1-Year | 374.80% | 85.40% | 35.63% |
3-Year CAGR | 154.26% | 43.17% | 33.37% |
5-Year CAGR | 61.01% | 33.28% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the Siemens share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of Siemens the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of Siemens.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of GE T&D, and the dividend history of Siemens.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.