GE T&D INDIA | SHILCHAR TECH. | GE T&D INDIA/ SHILCHAR TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.2 | 55.0 | 222.0% | View Chart |
P/BV | x | 38.8 | 28.3 | 137.1% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 66.1% |
GE T&D INDIA SHILCHAR TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
SHILCHAR TECH. Mar-24 |
GE T&D INDIA/ SHILCHAR TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 4,514 | 22.2% | |
Low | Rs | 120 | 750 | 16.0% | |
Sales per share (Unadj.) | Rs | 123.7 | 520.2 | 23.8% | |
Earnings per share (Unadj.) | Rs | 7.1 | 120.4 | 5.9% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 123.8 | 7.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 12.50 | 16.0% | |
Avg Dividend yield | % | 0.4 | 0.5 | 74.9% | |
Book value per share (Unadj.) | Rs | 48.5 | 274.7 | 17.7% | |
Shares outstanding (eoy) | m | 256.05 | 7.63 | 3,355.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 5.1 | 89.8% | |
Avg P/E ratio | x | 79.5 | 21.8 | 363.7% | |
P/CF ratio (eoy) | x | 62.2 | 21.2 | 292.9% | |
Price / Book Value ratio | x | 11.6 | 9.6 | 120.9% | |
Dividend payout | % | 28.3 | 10.4 | 272.6% | |
Avg Mkt Cap | Rs m | 143,866 | 20,074 | 716.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 141 | 2,645.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 3,969 | 798.2% | |
Other income | Rs m | 226 | 128 | 175.7% | |
Total revenues | Rs m | 31,905 | 4,097 | 778.7% | |
Gross profit | Rs m | 3,316 | 1,133 | 292.6% | |
Depreciation | Rs m | 502 | 26 | 1,930.3% | |
Interest | Rs m | 409 | 2 | 19,476.2% | |
Profit before tax | Rs m | 2,631 | 1,233 | 213.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 314 | 260.9% | |
Profit after tax | Rs m | 1,811 | 919 | 197.0% | |
Gross profit margin | % | 10.5 | 28.5 | 36.7% | |
Effective tax rate | % | 31.2 | 25.5 | 122.3% | |
Net profit margin | % | 5.7 | 23.2 | 24.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 2,440 | 1,244.8% | |
Current liabilities | Rs m | 26,535 | 796 | 3,335.0% | |
Net working cap to sales | % | 12.1 | 41.4 | 29.2% | |
Current ratio | x | 1.1 | 3.1 | 37.3% | |
Inventory Days | Days | 128 | 22 | 587.5% | |
Debtors Days | Days | 166 | 861 | 19.2% | |
Net fixed assets | Rs m | 15,259 | 485 | 3,144.5% | |
Share capital | Rs m | 512 | 76 | 671.4% | |
"Free" reserves | Rs m | 11,917 | 2,020 | 590.1% | |
Net worth | Rs m | 12,429 | 2,096 | 593.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 2,925 | 1,560.0% | |
Interest coverage | x | 7.4 | 588.3 | 1.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.4 | 51.2% | |
Return on assets | % | 4.9 | 31.5 | 15.4% | |
Return on equity | % | 14.6 | 43.8 | 33.2% | |
Return on capital | % | 24.5 | 58.9 | 41.5% | |
Exports to sales | % | 0 | 54.9 | 0.0% | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | 2,178 | 0.0% | |
Imports (cif) | Rs m | NA | 78 | 0.0% | |
Fx inflow | Rs m | 9,451 | 2,178 | 433.9% | |
Fx outflow | Rs m | 7,577 | 84 | 8,988.1% | |
Net fx | Rs m | 1,874 | 2,094 | 89.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 765 | 677.8% | |
From Investments | Rs m | -1,724 | -226 | 761.8% | |
From Financial Activity | Rs m | -2,587 | -290 | 892.1% | |
Net Cashflow | Rs m | 873 | 249 | 351.1% |
Indian Promoters | % | 59.1 | 64.0 | 92.3% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 3.8 | 857.9% | |
FIIs | % | 6.8 | 3.2 | 211.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 36.0 | 112.9% | |
Shareholders | 74,413 | 27,099 | 274.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | SHILCHAR ELE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 2.77% | 1.10% |
1-Month | 7.65% | 8.84% | -3.10% |
1-Year | 365.37% | 204.76% | 36.46% |
3-Year CAGR | 153.97% | 320.41% | 33.55% |
5-Year CAGR | 61.71% | 153.38% | 30.30% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the SHILCHAR ELE share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of SHILCHAR ELE the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of SHILCHAR ELE.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
SHILCHAR ELE paid Rs 12.5, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of GE T&D, and the dividend history of SHILCHAR ELE.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.