GE T&D INDIA | KAYCEE IND | GE T&D INDIA/ KAYCEE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.7 | 143.9 | 85.3% | View Chart |
P/BV | x | 39.0 | 34.2 | 113.8% | View Chart |
Dividend Yield | % | 0.1 | 0.1 | 135.9% |
GE T&D INDIA KAYCEE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
KAYCEE IND Mar-24 |
GE T&D INDIA/ KAYCEE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 436 | 230.1% | |
Low | Rs | 120 | 130 | 92.2% | |
Sales per share (Unadj.) | Rs | 123.7 | 8,134.2 | 1.5% | |
Earnings per share (Unadj.) | Rs | 7.1 | 749.2 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 924.0 | 1.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 0.4 | 0.7 | 50.4% | |
Book value per share (Unadj.) | Rs | 48.5 | 3,971.8 | 1.2% | |
Shares outstanding (eoy) | m | 256.05 | 0.06 | 426,750.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 0 | 12,327.2% | |
Avg P/E ratio | x | 79.5 | 0.4 | 19,863.3% | |
P/CF ratio (eoy) | x | 62.2 | 0.3 | 19,187.7% | |
Price / Book Value ratio | x | 11.6 | 0.1 | 15,341.4% | |
Dividend payout | % | 28.3 | 0.3 | 10,011.0% | |
Avg Mkt Cap | Rs m | 143,866 | 18 | 800,145.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 44 | 8,589.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 488 | 6,491.0% | |
Other income | Rs m | 226 | 6 | 3,573.7% | |
Total revenues | Rs m | 31,905 | 494 | 6,453.7% | |
Gross profit | Rs m | 3,316 | 68 | 4,891.1% | |
Depreciation | Rs m | 502 | 11 | 4,776.2% | |
Interest | Rs m | 409 | 4 | 9,903.1% | |
Profit before tax | Rs m | 2,631 | 59 | 4,424.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 15 | 5,648.8% | |
Profit after tax | Rs m | 1,811 | 45 | 4,027.8% | |
Gross profit margin | % | 10.5 | 13.9 | 75.4% | |
Effective tax rate | % | 31.2 | 24.4 | 127.7% | |
Net profit margin | % | 5.7 | 9.2 | 62.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 262 | 11,592.2% | |
Current liabilities | Rs m | 26,535 | 68 | 38,999.3% | |
Net working cap to sales | % | 12.1 | 39.7 | 30.4% | |
Current ratio | x | 1.1 | 3.9 | 29.7% | |
Inventory Days | Days | 128 | 5 | 2,675.6% | |
Debtors Days | Days | 166 | 1,045 | 15.8% | |
Net fixed assets | Rs m | 15,259 | 85 | 17,949.9% | |
Share capital | Rs m | 512 | 6 | 8,064.6% | |
"Free" reserves | Rs m | 11,917 | 232 | 5,137.4% | |
Net worth | Rs m | 12,429 | 238 | 5,215.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 347 | 13,149.8% | |
Interest coverage | x | 7.4 | 15.4 | 48.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.4 | 49.4% | |
Return on assets | % | 4.9 | 14.1 | 34.4% | |
Return on equity | % | 14.6 | 18.9 | 77.2% | |
Return on capital | % | 24.5 | 26.7 | 91.6% | |
Exports to sales | % | 0 | 1.2 | 0.0% | |
Imports to sales | % | 0 | 0.7 | 0.0% | |
Exports (fob) | Rs m | NA | 6 | 0.0% | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 9,451 | 6 | 164,079.9% | |
Fx outflow | Rs m | 7,577 | 3 | 226,179.1% | |
Net fx | Rs m | 1,874 | 2 | 77,759.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 62 | 8,406.7% | |
From Investments | Rs m | -1,724 | -43 | 4,040.6% | |
From Financial Activity | Rs m | -2,587 | -12 | 20,876.5% | |
Net Cashflow | Rs m | 873 | 7 | 13,182.8% |
Indian Promoters | % | 59.1 | 72.0 | 82.1% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 0.0 | 162,150.0% | |
FIIs | % | 6.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 28.0 | 144.9% | |
Shareholders | 74,413 | 8,621 | 863.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | KAYCEE IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.10% | -2.00% | 1.12% |
1-Month | 8.12% | -40.74% | -3.08% |
1-Year | 367.40% | 903.21% | 36.50% |
3-Year CAGR | 154.34% | 222.33% | 33.56% |
5-Year CAGR | 61.85% | 107.85% | 30.31% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the KAYCEE IND share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of KAYCEE IND the stake stands at 72.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of KAYCEE IND.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
KAYCEE IND paid Rs 2.0, and its dividend payout ratio stood at 0.3%.
You may visit here to review the dividend history of GE T&D, and the dividend history of KAYCEE IND.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.